|
Table 16
<br />Svstem -Wide Unit Costs; Residential & Nonresidential Development per Component
<br />Table 17
<br />SDC Schedule
<br />Category
<br />Cost Basis
<br />83.6%
<br />Residential
<br />Share
<br />43,819
<br />Residential Unit
<br />Cost
<br />($ /New Person)
<br />16.4%
<br />Nonresidential
<br />Share
<br />8,596
<br />Nonresidential Unit
<br />Cost
<br />($ /New Equiv. Pop.)
<br />New Parks and Open Space Improvement Fee
<br />Neighborhood Parks
<br />$11,282,911
<br />$9,432,514
<br />$215
<br />$1,850,397
<br />$215
<br />Community Parks
<br />$15,884,392
<br />$13,279,352
<br />$303
<br />$2,605,040
<br />$303
<br />Urban Plaza
<br />$845,377
<br />$706,735
<br />$16
<br />$138,642
<br />$16
<br />Linear Parks
<br />$924,112
<br />$772,558
<br />$18
<br />$151,554
<br />$18
<br />Natural Area Parks
<br />$9,767,161
<br />$8,165,347
<br />$186
<br />$1,601,814
<br />$186
<br />Metropolitan Parks
<br />$1,843,650
<br />$1,541,291
<br />$35
<br />$302,359
<br />$35
<br />Special Use Facilities
<br />$72,781
<br />$60,845
<br />$1
<br />$11,936
<br />$1
<br />Sub -total
<br />$40,620,384
<br />$33,958,641
<br />$775
<br />$6,661,743
<br />$775
<br />New Recreation Facilities
<br />$26,968,386
<br />$22,545,570
<br />$515
<br />$4,422,815
<br />$515
<br />Improving Existing Facilities
<br />$5,784,667
<br />$4,835,981
<br />$110
<br />$948,685
<br />$110
<br />Access Improvements
<br />$1,308,8121
<br />$1,094,1671
<br />$25
<br />$214,645
<br />$25
<br />Subtotal IMPROVEMENT
<br />$74,682,2491
<br />$62,434,3601
<br />$1,425
<br />$12,247,889
<br />$1,425
<br />Existing Parks and Facilities Reimbursement Fee
<br />Neighborhood Parks
<br />$6,424,689
<br />$5,371,040
<br />$123
<br />$1,053,649
<br />$123
<br />Community Parks
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />Urban Plaza
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />Linear Parks
<br />$2,157,191
<br />$1,803,411
<br />$41
<br />$353,779
<br />$41
<br />Natural Area Parks
<br />$92,972
<br />$77,725
<br />$2
<br />$15,247
<br />$2
<br />Metropolitan Parks
<br />$13,595,260
<br />$11,365,637
<br />$259
<br />$2,229,623
<br />$259
<br />Special Use Facilities
<br />1 $92,024
<br />$76,932
<br />$2
<br />$15,092
<br />$2
<br />Subtotal REIMBURSEMENT
<br />$22,362,135
<br />$18,694,745
<br />$427
<br />$3,667,390
<br />$427
<br />Total SYSTEM
<br />$97,044,383
<br />$81,129,105
<br />$1,851
<br />$15,915,279
<br />$1,851
<br />Less Credit
<br />$367
<br />$1,048
<br />Net Cost per Unit
<br />1 $1,484
<br />$804
<br />Table 17
<br />SDC Schedule
<br />Category
<br />Persons or
<br />EP er Unit
<br />Gross SbC
<br />er Unit
<br />Credit per Unit
<br />Net SDC per
<br />Unit
<br />Residential per DU
<br />Single-family
<br />2.64
<br />$4,888
<br />$969
<br />$3,918
<br />Duplex/Town Hm /Mobile Hm /Access.DU
<br />2.14
<br />$3,962
<br />$786
<br />$3,176
<br />Multi-family
<br />1.67
<br />$3,092
<br />$
<br />$2,479
<br />Nonresidential per Room
<br />A
<br />1.93
<br />$3,573
<br />$2,022
<br />$1,551
<br />Nonresidential per TGSF
<br />B
<br />1.29
<br />$2
<br />$1,352
<br />$1,037
<br />C
<br />0.791
<br />$1463
<br />$828
<br />$635
<br />D
<br />0.47
<br />$870
<br />$493
<br />$378
<br />E -
<br />0.19
<br />$352
<br />199
<br />153
<br />EP - Equivalent Population; TGSF = Thousand Gross Square Feet; DU = Dwelling Unit
<br />
|