Laserfiche WebLink
E=rthquake Mifagation Project Version 5 1 December 3% t997 <br /> <br /> IBENEFIT-COST RESULTS Page 13 I <br /> IEugene City Hall Eugene, Oregon ~ <br /> Analyst: I~-~ ~oe.el =,~8,04 I Scenario Run ID: I 0~ I <br /> <br /> Building Type Selected: CONCRETE MOMENT FRAME <br /> Default Bldg SDF Before Mitigation: Typical ~User-Entered SDF? ~ YES <br /> Default Bldg SDF After Mitigation: Default ' ~User-Entered SDF? ~ YES <br /> Project Description: Structural and non-structural seismic retrofit <br /> <br /> REFERENCE INFORMATION FROM LEVEL ONE DATA <br /> <br /> Discount Rate (%) 17.001 <br /> Project Useful Life (years) 50 <br /> Present Value Coefficient 13.80 <br /> <br /> SUMMARY OF EXPECTED ANNUAL DAMAGES AND BENEFITS <br /> WITHOUT CASUALTIES AVOIDED <br /> <br /> Expected Annual Expected Annual Expected Annual Present Value of <br /> Damages Damages Benefits Annual Benefits <br /> Before Mitigation After Mitigation <br /> Building Damages $58,177 $3,231 $54,946 $758,292 <br /> Contents Damages $8,394 $750 $7,644 $105,491 <br /> Displacement Costs $11,018 $217 $10,800 $149,051 <br /> Business Income Lost $0 $0 $0 $0 <br /> Rental Income Lost $0 $0 $0 $0 <br /> Services Lost $10,437 $1,248 $9,190 $126,823 <br /> Total Losses & Benefits $88,026 $5,447 $82,579 $1,139,657 <br /> <br /> SUMMARY OF BENEFITS AND COSTS WITHOUT CASUALTIES AVOIDED <br /> PROJECT BENEFITS I $1,139,657 <br /> PROJECT COSTS ~ $1,435,382 <br /> BENEFITS MINUS COSTS I ($295,725)~ <br /> BENEFIT-COST RATIO WITHOUT CASUALTIES AVOIDED i 0.79 <br /> <br /> SUMMARY OF BENEFITS AND COSTS WITH CASUALTIES AVOIDED <br /> <br /> Expected Annual Expected Annual Value of Present Value of <br /> Casualties Casualties Expected Annual Annual Avoided <br /> Before Mitigation After Mitigation Avoided Casualties Casualties <br /> <br /> Minor Injuries 2.33E-02 2.33E-03 $349 $4,819 <br /> Major Injuries 1.67E-02 1.67E-04 $276 $3,804 <br /> Deaths 8.12E-03 8.12E-06 $23,435 $323,414 <br /> Total Casualties Avoided $24,059 $332,037 <br /> <br /> PROJECT BENEFITS WITHOUT CASUALTIES AVOIDED I $1'139'657 I <br /> PROJECT BENEFITS WITH CASUALTIES AVOIDED $1,471,694 <br /> <br /> PROJECT COSTS ~ $1,435,382 <br /> BENEFITS MINUS COSTS I $36,312 <br /> BENEFIT-COST RATIO WITH CASUALTIES AVOIDED I 1 °03 <br /> <br /> FEMA Disclaimer: The results produced by this analysis are neither conclusive evidence that the proposed project is <br /> cost-effective, nor a guarantee that a project is eligible for any government grant for whatever purpose. <br /> <br /> Eugene C~ty Hall BCA 01 xls 3/22/2004 <br /> <br /> <br />