|
City of Eugene, OregonC-12
<br />Urban Renewal Agency General Fund
<br />Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
<br />For the fiscal year ended June 30, 2007
<br />(amounts in dollars)
<br />Actual
<br /> Budget GAAP
<br /> Budget basis Adjustment basis
<br />Revenues
<br />Charges for services5002,46002,460
<br />Repayment of revolving loans0037,16337,163
<br />Miscellaneous105,000120,857(1,251)119,606
<br />Total revenues105,500123,31735,912159,229
<br />Expenditures
<br />Current - departmental:
<br /> Central services0021,50021,500
<br /> Planning and development299,832372,275194,750567,025
<br />Loans granted2,214,421216,250(216,250)0
<br />Total expenditures2,514,253588,5250588,525
<br />Excess (deficiency) of
<br /> revenues over expenditures(2,408,753)(465,208)35,912(429,296)
<br />Other financing sources (uses)
<br />Principal payments received50,00037,163(37,163)0
<br />Transfers in299,832372,2570372,257
<br />Total other financing sources (uses)349,832409,420(37,163)372,257
<br />Net change in fund balance(2,058,921)(55,788)(1,251)(57,039)
<br />Fund balance, July 1, 20062,108,9212,108,921538,9292,647,850
<br />Fund balance, June 30, 200750,0002,053,133537,6782,590,811
<br />çî
<br />
|