Laserfiche WebLink
TABLE 6 <br />Local Wasi ewate,r System Development Charge Anal ys s, <br />2. Analysis of Assessable Amount <br />Size <br />Total Cost' <br />6 -Inch <br />$14,124,712 <br />8 t 484hrh <br />$470,014;008 <br />Total Assessable Cost <br />$484,138,720 <br />3 Cs acct information <br />Total City S stem Capacity n m d alar <br />4. Cal+t ulatio .ref Wastewater SDC: <br />Total System Valuation, existing and 21anned <br />$685,118;81'5 <br />Cost per unit of capacity, per allon <br />$3.3794 <br />Residentlai Rate Structure - <br />$446.48 per RCU + $0.1089 per sq ft, of living area;...._ <br />Non -Residential Rate -Structure <br />See Table 7 JI <br />5. Calculation of Reimbursement Percentage- <br />City,System Capacity EDUs in mr< d 4ul 10G.60%o <br />E 106" tJsa in Mgd 21.4 43.76l0 <br />Percent Available for New Development in mgd 27.6 56.3%1 <br />Total Value'd Reserve Capacity value ofs stem) $93,009;435 100.000/0 <br />Value of Increased Ca atilt (cost of futurero`ects UGB- Master Plan $14,783,036 '15.98,610 <br />Value of Relrnbur;sable rapacity (previously paid value-exj!Ang users $78,149,363 84.020/oil <br />Exhibit A - Page 4 of 24 <br />Administrative Order No. 58-16-14-F <br />