Laserfiche WebLink
TABLE 6 <br /> <br /> Loca~ Wastewater System Development Charge Analysis <br /> <br />I1. Analysis of System Va~ue <br />Total Replacement Cost - P,pe $442,201,138 <br />Total Replacement Cost w Pumping Stations $16,880,966 <br />C~ty Cost of future projects within UGB $10,570,479 <br />Other Wastewater Components $3.464.930 <br /> <br />12. Analysis of Assessable Amount <br />Size Total Cost <br />6-inch $10,047,301 <br />8 to 48-inch $334,334,053 <br />Total Assessab~l~ Cost ,, ' .... I "$ ,:~4,t~8't,3S3 <br /> <br />3. Capacity Information <br />Tota~ City system capacity , , <br /> <br />t4. Calculation of Wastewater SDC <br />Total System Valuation, existing and planned $473,117,534 <br />Cost per unit of capacity per 9allon $2.2572 <br />Res. Mentiat Rate Structure .......... $317,32 per RDU,+,$0.0769 per. <br />NomRes~dentia~ Rate Structure J See Table 7 <br /> <br />15. Calculation of Reimbursement Percentage <br />City System Capacity (EDUs) in mgd 49 0 100 00% <br />Existing Use in mgd 21.4 43.7% <br />Percent Available for New Development in mgd 27 6 56.3% <br />Total Value of Reserve Capacity (value of system) $66,160.201 100 00% <br />Va~u,e of, increased ,Capacity (cost of flJtu,r,e, projects UGB- Master Plar~) $I 0,570,357; ,. 15.98% <br />Va~ue of Reimbursable Capacity (previously paid value-existing users) $55,589,842- 84.02% <br /> <br /> <br />