D
<br />M
<br />m
<br />ID
<br />v
<br />Street Protects 3118,600,000 $21,101 $93',500,000I $28,824,569 30% 326,624,569 $650 $19,800,000
<br />Upon Development
<br />Naw Signals $8,7:50,000 $fS,7W,W0 $2,147,843 25% $2,147,843 $52
<br />Accessible Pedestrian
<br />Signals $7,490,000 $7,490,1)00 $1,838,554 25% $1,838,554 $45
<br />Mosler Traffic
<br />Shared Use Palhs7
<br />$24,5:29,000
<br />$0
<br />$24,529,000
<br />$24,52,000
<br />100%
<br />$21,354,321
<br />Bike Facilities
<br />$29,010,282
<br />30
<br />329,010,282
<br />$11,634,752
<br />40%
<br />310,721,547
<br />Pedestrian Facilitless
<br />$9,781,000
<br />$0
<br />$9,781,000
<br />$810,000
<br />8%
<br />$772,519
<br />Subtotal
<br />$63,3:20,282
<br />Wf,320,282
<br />$36,973,752
<br />58%
<br />$32,648,367
<br />Subtotal lmpravemeM
<br />$341,&50,282
<br />5331,300,000
<br />$30Ek560,282
<br />$152,231,146
<br />37%
<br />$113,721,290
<br />1 No[ OI muItimu IN c...ndo, bundb oun,
<br />v Net Of lulHulatiOd IcaOCt[0515
<br />u Reflects appicatian of at& tundir,y on a protect-spedtic basis
<br />4Column (g) divided by PM rank Hour Into Ends trough 2035:611.972
<br />e Average assesm ble cost at new ma ovary comtrucllon
<br /><Reflect, estimated existing coma mosso s
<br />Z'Includes "Shored Use Earn," 'Grade Sawraled Path, "and "gdewalk Palls" Projects.
<br />e Includes "Accesswoys" Protects andl sidewalk proteins not funded wIIh SDC revenue.
<br />$46,424,569
<br />$521
<br />$3,174,679
<br />424,529,000
<br />$262
<br />34592,661
<br />$15,314,208
<br />$19
<br />48,971,000
<br />$37,481
<br />$9,781,000
<br />3802
<br />$8,971,000
<br />$7,804,821
<br />$49,624,208
<br />$2,776
<br />$92,871,000
<br />$7,804,821
<br />$208,078,769
<br />
|