|
-om ru >< co ::J"
<br />(I) O"
<br />-...J ~
<br />0 )> --->.Q
<br />-...J )>
<br />a.
<br />3
<br />::5"
<br />~
<br />?1. <' (I)
<br />0 a.
<br />~
<br />z
<br />~
<br />01
<br />Cf>
<br />->.
<br />~
<br />->.
<br />"Tl
<br />Table 13
<br />Reimbursement Fee Cost Basis
<br />Existing Inventory
<br />Developed Total Acres Acres
<br />Park Type
<br />Neighborhood Parks
<br />na 210.63 95.82
<br />Urban Plazas
<br />Subtotal 1.10 1.10
<br />Community Parks
<br />na 219 .17
<br />Metropolitan Parks
<br />Subtotal 654.45 191.40
<br />Natural Area Parks
<br />Subtotal 1,487 17
<br />Linear Parks / Greenways
<br />Subtotal 201 .13 7.40
<br />Special Use Facilities
<br />Bloomberg 20.80
<br />Campbell Center 1.43 1.43
<br />Cuthbert Amphitheater
<br />Hilyard Community Center
<br />Lamb Cottage
<br />Morse Ranch House
<br />Owen Rose Garden 8 .30 5.20
<br />Prefontaine Memorial 1.28
<br />Shelton McMurphey Johnson 1.12 1 .12
<br />South Eugene High School
<br />Subtotal 130.71 80.53
<br />TOTAL 2,903.96 393.05
<br />Units Needed For Growth Unit Costs ($/Unit)
<br />Development Acquisition Faciliti es Trails Development Acquisition Facility (Acres) (A cres) (Number) (mile s)
<br />18 .21 40 .02 $92 ,931 $131 ,664
<br />0 .23 0 .00 0.34 $0 $0 $0
<br />0 .00 0 .00
<br />19 .55 134.93 1.41 1.78 $102,670 $82,290 $997 ,182
<br />3.49 0.00 0.61 $3 ,065 $8 ,339
<br />0.00 31.49 2 .30 $68 ,026
<br />4 .32 $3,216
<br />0 .16 $6 ,456
<br />0 .16 $129 ,071
<br />0 .16 $6,454
<br />0.21 $38,721
<br />0.21 $64 ,535
<br />0.41 0.26 0 .05 $646 $40 ,194 $193 ,606
<br />0.27 0.21 $40 ,194 $12 ,907
<br />0 .23 0 .23 $646 $40 ,194
<br />0.64 5 .08 1.16
<br />42.12 211.52 2.90 4.69
<br />Facilities
<br />[ V) V) > ,;::-~ ~ Q) Q)
<br />'O ro E I e, ~-E-ni Cf) ~
<br />'O
<br />Growth Cost (Cost ro l9 Q) ·~ ·~ i :, 'O
<br />Trails rj g t-LL C
<br />Basis) .0 t-~d, w ~ ~ Ol LL -"'-·c C u V) "' .g ~ ·~ :?:-cu 0 0 ~ (l) (l) Q) :5 CL :::;; n:: '#.
<br />$6 ,961,681 48% 48%
<br />$0 0 0 1 0 .00 0 .00 0% 0%
<br />$0
<br />$100 ,330 $14,733,883 2 3 4 5.00 5 .36 42 % 30 %
<br />$153,330 $104,496 # --3 -38% 38%
<br />$76,826 $2,319,135 0 0 0 8 .80 3 .60 25 %
<br />$13 ,896 8%
<br />$1 ,041 1 8 %
<br />$20,802 1 8%
<br />$1,040 1 8%
<br />$8 ,048 8%
<br />$13 ,688 8%
<br />$20 ,428 1 8% 8%
<br />$13,372 8% 8%
<br />$9 ,780 8% 8%
<br />$0
<br />$101 ,540 0 1 3 0.00 0.00
<br />$24,322,830 2 4 8 16.80 8.96
|