|
<br />Table 13
<br />Reimbursement Fee Cost Basis
<br />
<br /> Existing Inventory Units Needed For Growth Unit Costs ($/Unitl Facilities
<br /> '" '" '" % '0
<br /> " '" '" c
<br /> .. I e- ..
<br /> Q, I -'
<br /> (f) '0 '0
<br /> Developed Development Acquisition Facilities Trails Growth Cost '" .~ '.. '" '"
<br /> Total Acres Development Acquisition Facility Trails " '0 '0
<br /> Acres (Acres) (Acres) (Number) (miles) (Cost Basis) c I- .= c c
<br /> ~ '" ::J ::J
<br /> '" '" u. u.
<br /> ~ c :>. :>.
<br />Park Type ~ =: .~ U C3
<br /> Cl. ~ a:: *' *'
<br />Neighborhood Parks
<br /> nal 210.631 95.821 18.21 40.021 I I $64,8001 $106,2001 I I $5,429,8281 I I 148%1 48%
<br />Urban Plazas
<br /> Subtotatl 1.101 1.101 0.231 0001 0.341 I $01 $01 $0 I I $01 0 11 0.001 0.001 0%1 0%
<br />Community Parks
<br /> nal 219.171 I 0.001 0.001 I I I I I I $01 1 I I I
<br />Metropolitan Parks
<br /> Subtotal I 654.451 191.40 19.551 134.931 1.411 1.781 $71,5911 $66,3751 $715,909 I $69,932 I $11,486,5301 31 4 5.001 5.36142%1 30%
<br />Natural Area Parks
<br /> Subtotal I 1 ,487 I 17 3.491 0001 I 0.61 $2,1381 $6,7261 I $106,875 I $72,8371 - I - 3 I - 138%1 38%
<br />Linear Parks I Greenways
<br /> Subtotal I 201.131 7.40 0.001 31.491 I 2.30 I $54,8701 I $53,550 I $1,851,2191 01 0 8.801 3.601 125%
<br />Special Use Facilities
<br />Bloomberg 20.80 4.32 $2,594 $11,209 8%
<br />Campbell Center 1.43 1.43 0.16 $4,500 $725 1 8%
<br />Cuthbert Amphitheater 0.16 $90,000 $14,505 1 8%
<br />Hilyard Community Center 0.16 $4,500 $725 1 8%
<br />Lamb Collage 0.21 $27,000 $5,610 8%
<br />Morse Ranch House 0.21 $45,000 $9,350 8%
<br />Owen Rose Garden 8.30 5.20 0.41 0.26 0.05 $450 $32,420 $135,000 $15,159 1 8% 8%
<br />Prefontaine Memorial 1.28 0.27 0.21 $32,420 $9,000 $10,492 8% 8%
<br />Shelton McMurphey Johnson 1.12 1.12 0.23 0.23 $450 $32,420 $7,649 8% 8%
<br />South Euaene Hiah School $0
<br />Subtotal 130.71 80.53 0.64 5.08 1.16 $75,424 1 3 0.00 0.00
<br /> TOTAL 2,903,96 393,05 42,12 211,52 2.90 4,69 $18,915,838 4 8 16.80 8,96
<br />
|