Laserfiche WebLink
T A B L E 6 (P r o p o s e d) <br /> Local Wastewater System Development Charge Analysis <br />1. Analysis of System Value <br />Total Replacement Cost - Pipe$516,665,018 <br />Total Replacement Cost - Pumping Stations$19,723,639 <br />City Cost of future projects within UGB$12,350,481 <br />Other Wastewater Components$4,048,403 <br />Total Cost of Existing Wastewater System <br />$552,787,541 <br />2. Analysis of Assessable Amount <br />Size Total Cost <br />6-inch$11,739,204 <br />8 to 48-inch $390,633,797 <br />Total Assessable Cost <br />$402,373,000 <br />3. Capacity Information <br />Total City System Capacity in mgd <br />48.9 <br />4. Calculation of Wastewater SDC <br />Total System Valuation, existing and planned$552,787,541 <br />Cost per unit of capacity per gallon$2.8080 <br />Residential Rate Structure$370.65 per RDU + $0.0900 per sq. ft. of living area <br />Non-Residential Rate StructureSee Table 7 <br />5. Calculation of Reimbursement Percentage <br />City System Capacity (EDUs) in mgd49.0100.00% <br />Existing Use in mgd21.443.7% <br />Percent Available for New Development in mgd27.656.3% <br />Total Value of Reserve Capacity (value of system)$77,301,161100.00% <br />Value of Increased Capacity (cost of future projects UGB- Master Plan)$12,346,98615.98% <br />Value of Reimbursable Capacity (previously paid value-existing users)$64,950,82084.02% <br />____________________________________________________________________________ <br />City of Eugene SDC MethodologiesWastewater <br /> <br />