|
A-1
<br />Urban Renewal Agency of the City of Eugene, Oregon
<br />General Fund
<br />Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
<br />For the fiscal year ended June 30, 2010
<br />(amounts in dollars)
<br />BudgetActual
<br />BudgetGAAP
<br />OriginalFinalbasisAdjustmentbasis
<br />Revenues
<br />Intergovernmental6,700,0006,700,000000
<br />Rental income0057,923057,923
<br />Charges for services2,0002,0006170617
<br />Repayment of revolving loans00058,51058,510
<br />Miscellaneous549,000549,00080,290(5,123)75,167
<br />Total revenues7,251,0007,251,000138,83053,387192,217
<br />Expenditures
<br />Administration972,000972,000478,750596,0431,074,793
<br />Loans granted9,049,1569,156,967596,043(596,043)0
<br />Total expenditures10,021,15610,128,9671,074,79301,074,793
<br />Excess (deficiency) of revenues over expenditures(2,770,156)(2,877,967)(935,963)53,387(882,576)
<br />Other financing sources (uses)
<br />Principal payments received50,00050,00058,510(58,510)0
<br />Transfers in772,000772,000472,0440472,044
<br />Total other financing sources (uses)822,000822,000530,554(58,510)472,044
<br />Net change in fund balance(1,948,156)(2,055,967)(405,409)(5,123)(410,532)
<br />Fund balance, July 1, 20091,998,1562,105,9672,105,967548,5222,654,489
<br />Fund balance, June 30, 201050,00050,0001,700,558543,3992,243,957
<br />
<br />
|