|
Table 16
<br />System-Wide Unit Costs; Residential & Nonresidential Development per Component
<br />83.6%43,81916.4%8,596
<br />Residential Unit Nonresidential Unit
<br />Residential Cost Nonresidential Cost
<br />Cost BasisShare ($/New Person)Share($/New Equiv. Pop.)
<br />Improvement Fee
<br />New Parks and Open Space
<br />$10,880,962$9,096,485$208$1,784,478$208
<br />Neighborhood Parks
<br />Community Parks
<br />$15,432,428$12,901,510$294$2,530,918$294
<br />$845,377$706,735$16$138,642$16
<br />Urban Plaza
<br />Linear Parks$906,615$757,930$17$148,685$17
<br />Natural Area Parks$9,767,161$8,165,347$186$1,601,814$186
<br />Metropolitan Parks$1,843,650$1,541,291$35$302,359$35
<br />Special Use Facilities$72,781$60,845$1$11,936$1
<br />Sub-total$39,748,974$33,230,142$758$6,518,832$758
<br />$24,690,346$20,641,129$471$4,049,217$471
<br />New Recreation Facilities
<br />$5,325,233$4,451,895$102$873,338$102
<br />Improving Existing Facilities
<br />Access Improvements$1,198,256$1,001,742$23$196,514$23
<br />$70,962,809$59,324,908$1,354$11,637,901$1,354
<br />Subtotal IMPROVEMENT
<br />Reimbursement Fee
<br />Existing Parks and Facilities
<br />$6,297,487$5,264,699$120$1,032,788$120
<br />Neighborhood Parks
<br />Community Parks$0$0$0$0$0
<br />$0$0$0$0$0
<br />Urban Plaza
<br />Linear Parks$2,143,890$1,792,292$41$351,598$41
<br />$85,119$71,159$2$13,959$2
<br />Natural Area Parks
<br />Metropolitan Parks$13,322,412$11,137,536$254$2,184,876$254
<br />$87,740$73,350$2$14,389$2
<br />Special Use Facilities
<br />$21,936,647$18,339,037$419$3,597,610$419
<br />Subtotal REIMBURSEMENT
<br />,,,,,,,,
<br />$92899456$77663945$1772$15235511$1772
<br />TotalSYSTEM
<br />TotalSYSTEM$92899456$77663945$1772$15235511$1772
<br />Less Credit
<br />$349$997
<br />$1,423$775
<br />Net Cost per Unit
<br />Table 17
<br />SDC Schedule
<br />Persons or EP Gross SDC Net SDC per
<br />Category
<br />Credit per Unit
<br />per Unitper UnitUnit
<br />Residential per DU
<br />$922$3,757
<br />Sinle-famil2.64$4679
<br />gy,
<br />$748$3,045
<br />Dulex/Town Hm/Mobile 2.14$3793
<br />p,
<br />$583$2,376
<br />Multifamil/Condos 1.67$2960
<br />y,
<br />Nonresidential per Room
<br />$1,924$1,497
<br />A 1.93 $3,421
<br />er TGSF
<br />p
<br />$1,286$1,000
<br />B 1.29 $2286
<br />,
<br />$788$613
<br />C 0.79 $1400
<br />,
<br />$469$364
<br />D 0.47 $833
<br />$189$147
<br />E 0.19 $337
<br />EP - Equivalent Population; TGSF = Thousand Gross Square Feet; DU = Dwelling Unit
<br />
|