|
C-12
<br />City of Eugene, Oregon
<br />Urban Renewal Agency Riverfront Fund
<br />Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
<br />For the fiscal year ended June 30, 2012
<br />(amounts in dollars)
<br />Actual
<br />BudgetGAAP
<br />BudgetbasisAdjustmentbasis
<br />Revenues
<br />Taxes825,000872,9120872,912
<br />Rental income63,00063,000063,000
<br />Miscellaneous26,00035,706(4,191)31,515
<br />Total revenues914,000971,618(4,191)967,427
<br />Expenditures
<br />Current - departmental:
<br /> Central services0020,50020,500
<br /> Planning and development249,144183,434(20,500)162,934
<br />Total expenditures249,144183,4340183,434
<br />Excess (deficiency) of
<br /> revenues over expenditures664,856788,184(4,191)783,993
<br />Total other financing sources (uses)0000
<br />Net change in fund balance664,856788,184(4,191)783,993
<br />Fund balance, July 1, 20114,292,5064,292,5066,1664,298,672
<br />Fund balance, June 30, 20124,957,3625,080,6901,9755,082,665
<br />94
<br />
|