|
OM .
<br />System-Wide Unit Costs; Residential & Nonresidential Development per Component
<br />Table 17
<br />SDC Schedule
<br />Category
<br />Cost Basis
<br />83.6%
<br />Residential
<br />Share
<br />43,819
<br />Kesidential Unit
<br />Cost
<br />($/New Person)
<br />16,4%
<br />Nonreside
<br />Share
<br />8,596
<br />Nonresidentiai Unit
<br />Cost
<br />($/New Equiv. Pop.)
<br />New Parks and Open Space Improvement Fee
<br />Neighborhood Parks
<br />$11,100,659
<br />$9,280,151
<br />$212
<br />$1,820,508
<br />$212
<br />Community Parks
<br />$1 5,679,462
<br />$13,108,030
<br />$299
<br />$2,571,432
<br />mg
<br />Urban Plaza
<br />2.641
<br />$706,735
<br />$16
<br />$138,642
<br />$16
<br />Linear Parks
<br />_
<br />___$9116,179
<br />$765,925
<br />$17
<br />$150,253
<br />$W
<br />Natural Area Parks
<br />$9,767,161
<br />$8,165,347
<br />$186
<br />$1,601,814
<br />$186
<br />Metropolitan Parks
<br />$1,843,650
<br />$1,541,291
<br />$35
<br />$302,359
<br />$35
<br />Special Use Facilities
<br />$72,781
<br />$60,845
<br />$1
<br />$11,936
<br />$1
<br />Sub-total
<br />$40,225,268
<br />$33,628,324
<br />$767
<br />$6,596,944
<br />$767
<br />New Recreation Facilities
<br />$25,935,474
<br />$21,682,056
<br />$495
<br />$4,253,418
<br />$495
<br />Improving Existing Facilities
<br />$5,576,350
<br />$4,661,828
<br />$106
<br />$914,521
<br />$106
<br />Access Improvements
<br />$1,258,684
<br />$ 1,052,259
<br />$24
<br />$206,424
<br />$24
<br />Subtotal IMPROVEMENT
<br />$72,995,7761
<br />$61,024,468
<br />$1,3931
<br />$11,971,3071
<br />$1,393
<br />Existing Parks and FacilitieE Reimbursement Fee
<br />Neighborhood Parks
<br />$6,367,013
<br />$5,322,823
<br />$121
<br />$1,044,190
<br />$121
<br />Community Parks
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />Urban Plaza
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />Linear Parks
<br />__$2,151,1160
<br />$1,798,370
<br />$41
<br />$352,790
<br />$41
<br />Natural Area Parks
<br />$89,411
<br />$74,748
<br />$2
<br />$14,663
<br />$2
<br />Metropolitan Parks
<br />$13,471,545
<br />$11,262,211
<br />$257
<br />$2,209,333
<br />$257
<br />Special Use Facilities
<br />1 $90,081
<br />$75,308
<br />$2
<br />$14,773
<br />$2
<br />Subtotal REIMBURSEMENT
<br />$22,169,210
<br />$18,533,459
<br />$423
<br />$3,635,750
<br />$423
<br />Total SYSTEM
<br />$95,164,985
<br />$79,557,928
<br />$1,816
<br />$15,607,058
<br />$1,816
<br />Less Credit
<br />$359
<br />$1,025
<br />. Net Cost per Unit
<br />$1,456
<br />$791
<br />Table 17
<br />SDC Schedule
<br />Category
<br />Persons or EP I
<br />Gross SDC
<br />Credit per Unit
<br />Net SDC per
<br />per Unit
<br />per Unit
<br />Unit
<br />Residential per DU
<br />$1,978
<br />$1,526
<br />per TGSF
<br />Sin le -
<br />2.641
<br />$4,7931
<br />$948
<br />1 $3,849
<br />n1fTn 1-11-AMIhil.
<br />1.29
<br />9 1AI
<br />`91 AR-X;l
<br />$768
<br />1 $3.117
<br />Nonresidential per Room
<br />A
<br />1.93
<br />$3,504
<br />$1,978
<br />$1,526
<br />per TGSF
<br />B
<br />1.29
<br />$2,342
<br />$1,322
<br />-
<br />$1,020
<br />C
<br />0.79
<br />$1,434
<br />$810
<br />$625
<br />D
<br />0.47
<br />$853
<br />$482
<br />$372
<br />E
<br />0.191
<br />$345
<br />195
<br />$150
<br />EP - Equivalent Population, TGSF = Thousand Gross Square Feet, DU = Dwelling Unit
<br />
|