HomeMy WebLinkAboutURA Resolution No. 1069URBAN RENEWAL AGENCY
RESOLUTION NO. 1069
A RESOLUTION ADOPTING A SUPPLEMENTAL
BUDGET; MAKING APPROPRIATIONS FOR THE
URBAN RENEWAL AGENCY OF THE CITY OF
EUGENEFOR THE FISCAL YEAR BEGINNING JULY 1,
2013, AND ENDING JUNE 30, 2014.
DATE SUBMITTED: December 09, 2013
PASSED: 8:0
OPPOSED:
ABSENT:
RECUSED:
REJECTED:
RESOLUTION NO. 1069
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET; MAKING
APPROPRIATIONS FOR THE URBAN RENEWAL AGENCY OF THE
CITY OF EUGENEFOR THE FISCAL YEAR BEGINNING JULY 1, 2013,
AND ENDING JUNE 30, 2014.
The Urban Renewal Agency of the City of Eugene finds that adopting the Supplemental
Budget and making appropriations is necessary under ORS 294.471.
NOW THEREFORE,
BE IT RESOLVED BY THE URBAN RENEWAL AGENCY OF THE CITY OF
EUGENE as follows:
Section 1.
That the Supplemental Budget for the Urban Renewal Agency of the City of
Eugene, Oregon, for the fiscal year beginning July 1, 2013, and ending June 30,
2014, as set forth in attached Exhibit "A" is hereby adopted.
Section 2.
The supplemental amounts for the fiscal year beginning July 1, 2013, and ending
June 30, 2014, and for the purposes shown in attached Exhibit "A" are hereby
appropriated.
Section 3.
That this Supplemental Budget is prepared in accordance with ORS 294.471(1),
which authorizes the formulation of a supplemental budget resulting from "an
occurrence or condition which had not been ascertained at the time of the
preparation of a budget for the current year or current budget period which
requires a change in financial planning." This Supplemental Budget was
published in accordance with ORS 294.471(3).
Section 4.
This resolution complies with ORS 294.471(4), and does not authorize an increase
in the levy of property taxes above the amount published in the Annual Budget
publication.
The foregoing resolution adopted this 9th day of December, 2013.
Director
Exhibit A
Transaction Summary
817 Urban Renewal Agency Downtown General Fund
FY14 FY14 FY14
Adopted SB1 Action Revised
I. RESOURCES
BEGINNING WORKING CAPITAL
110,000 205,450 a 315,450
CHANGE TO WORKING CAPITAL
REVENUE
Miscellaneous
Interfund Transfers
Fiscal Transactions
Total Revenue
61,000
0 61,000
205,000
0 205,000
230,000
0 230,000
496,000
0 496,000
TOTAL RESOURCES
II. REQUIREMENTS
Department Operating
Planning and Development
Total Department Operating
606,000 205,450 811,450
205,000
0 205,000
0 205,000
205,000
Non - Departmental
Misc. Fiscal Transactions
Intergovernmental Expend.
Contingency
Reserve
Reserve for Encumbrances
Balance Available
Total Non - Departmental
TOTAL REQUIREMENTS
366,000 205,450 a 571,450
0 0 0
0 0 0
0 0 0
0 0 0
35,000 0 35,000
401,000 205,450 606,450
606,000 205, 811,45
817 Urban Renewal Agency Downtown General Fund
a) Beginning Working Capital Reconciliation: Increase the budgeted Beginning Working Capital by $205,450
and increase Downtown Revitalization Loan Program (DRLP) appropriations by the same amount. This adjustment
brings the FY14 Budgeted Beginning Working Capital in compliance with the audited FY13 actual revenues and
expenditures as determined by Isler & Company, LLC, the City's external auditor.
812 Urban Renewal Agency Downtown Debt Service Fund
FY14 FY14 FY14
Adopted SB1 Action Revised
I. RESOURCES
BEGINNING WORKING CAPITAL
836,898 533,676 a 1,370,574
CHANGE TO WORKING CAPITAL
REVENUE
Taxes
Miscellaneous
Total Revenue
1,760,000 0 1,760,000
5,000 0 5,000
1,765,000 0 1,765,000
TOTAL RESOURCES
2,601,898 533,676 3,135,574
II. REQUIREMENTS
Non - Departmental
Debt Service
Interfund Transfers
Balance Available
Total Non - Departmental
1,648,400 0 1,648,400
205,000 0 205,000
748,498 533,676 a 1,282,174
2,601,898 533,676 3,135,574
TOTAL REQUIREMENTS
2,601,898 533,676 3,135,574
812 Urban Renewal Agency Downtown Debt Service
a) Beginning Working Capital Reconciliation: Increase the budgeted Beginning Working Capital
by $533,676, and increase Balance Available by the same amount. This adjustment brings the FY14
budgeted Beginning Working Capital in compliance with the audited FY13 actual revenues and
expenditures as determined by Isler & Company, LLC, the City's external auditor.
813 Urban Renewal Agency Downtown Capital Projects Fund
FY14 FY14
FY14
Adopted SB1 Action Revised
I. RESOURCES
BEGINNING WORKING CAPITAL
558,730 131,594 a 690,324
CHANGE TO WORKING CAPITAL
REVENUE
Miscellaneous
Total Revenue
2,000 0 2,000
2,000 0 2,000
TOTAL RESOURCES
560,730 131,594 692,324
II. REQUIREMENTS
Capital Projects
Capital Carryover
Total Capital Projects
543,672 (2,700) a,b 540,972
543,672 (2,700) 540,972
Non - Departmental
Balance Available
Total Non - Departmental
TOTAL REQUIREMENTS
17,058 134,294 a,b 151,352
17,058 134,294 151,352
560,730 131,594 692,324
813 Urban Renewal Agency Downtown Capital Projects Fund
a) Beginning Working Capital Reconciliation: Increase the budgeted Beginning Working Capital
by $131,594, decrease Capital Carryover appropriations by $2,700, and increase Balance Available by
$134,294. These adjustments bring the FY14 budgeted Beginning Working Capital in compliance with
the audited FY13 actual revenues and expenditures as determined by Isler & Company, LLC, the City's
external auditor.
b) Capital Carryover Reconciliation: Decrease the capital carryover by $2,700, and decrease
Balance Available by the same amount. This action reconciles the FY14 Capital Carryover Estimate to
the actual ending FY13 capital projects balance.
821 Urban Renewal Agency Riverfront General Fund
FY14 FY14 FY14
Adopted SB1 Action Revised
I. RESOURCES
BEGINNING WORKING CAPITAL
5,892,245 29,921 a 5,922,166
CHANGE TO WORKING CAPITAL
REVENUE
Taxes
Rental
Miscellaneous
Total Revenue
990,000
0 990,000
63,000
0 63,000
35,000
0 35,000
1,088,000
0 1,088,000
TOTAL RESOURCES
II. REQUIREMENTS
6,980,245 29,921 7,010,166
Department Operating
Planning and Development 229,738 0 229,738
Total Department Operating 229,738 0 229,738
Non - Departmental
Balance Available 6,750,507 29,921 a 6,780,428
Total Non - Departmental 6,750,507 29,921 6,780,428
TOTAL REQUIREMENTS 6,980,245 29,921 7,01
821 Urban Renewal Agency Riverfront General Fund
a) Beginning Working Capital Reconciliation; Increase the budgeted Beginning Working
Capital by $29,921, and increase Balance Available by the same amount. This adjustment brings
the FY14 budgeted Beginning Working Capital in compliance with the audited FY13 actual
revenues and expenditures as determined by Isler & Company, LLC, the City's external auditor.
823 Urban Renewal Agency Riverfront Capital Projects Fund
FY14 FY14 FY14
Ad opted SB1 Action Revised
I. RESOURCES
BEGINNING WORKING CAPITAL 453,813 697,572 a 1,151,385
CHANGE TO WORKING CAPITAL
REVENUE
Total Revenue 0 0 0
TOTAL RESOURCES 453,8 697,572 1,151,385
II. REQUIREMENTS
Capital Projects
Capital Carryover
Total Capital Projects
430,000 (5,589) a,b 424,411
430,000 (5,589) 424,411
Non - Departmental
Balance Available
Total Non - Departmental
TOTAL REQUIREMENTS
23,813
703,161 a,b
726,974
23,813
453,813
703,161
69 7,572
726,974
1,151,385
823 Urban Renewal Agency Riverfront Ca pital Projects Fund
a) Beginning Working Capital Reconciliation: Increase the budgeted Beginning Working Capital by
$697,572, decrease Capital Carryover appropriations by $5,589, and increase Balance Available by $703,161.
These adjustments bring the FY14 budgeted Beginning Working Capital in compliance with the audited FY13
actual revenues and expenditures as determined by Isler & Company, LLC, the City's external auditor.
b) Capital Carryover Reconciliation: Decrease the capital carryover by $5,589, and decrease Balance
Available by the same amount. This action reconciles the FY14 Capital Carryover Estimate to the actual
ending FY13 capital projects balance.