HomeMy WebLinkAboutItem 6: PH on URA Resolution on Supplemental Budget #1
EURA
UGENE RBAN ENEWAL GENCY
AIS
GENDA TEM UMMARY
Public Hearing and Action: Resolution 1040 Adopting a Supplemental Budget; Making
Appropriations for the Urban Renewal Agency of the City of Eugene for the Fiscal Year
Beginning July 1, 2006, and Ending June 30, 2007
Meeting Date: December 11, 2006 Agenda Item Number: 6
Department: Central Services Staff Contact: Kitty Murdoch
www.eugene-or.gov Contact Telephone Number: 682-5860
ISSUE STATEMENT
Urban Renewal Agency (URA) approval of the first Supplemental Budget for FY07 is requested.
Oregon Local Budget Law (ORS 294.480) allows for supplemental budgets for "an occurrence...which
had not been ascertained at the time of the preparation of a budget for the current year..." Supplemental
Budget #1 consists of $4.8 million in proposed changes to the FY07 Adopted Budget. A brief
description of the proposed transactions is provided in Attachment A. This supplemental budget does
not authorize any increased property tax levy.
BACKGROUND
The Supplemental Budget that occurs in December of a fiscal year is usually the largest because of audit
adjustments to budgeted Beginning Working Capital and the reappropriation of funds from the prior
fiscal year for program initiatives or projects begun, but not completed, in that year. Supplemental
Budgets also recognize new revenue and authorize other unanticipated changes in legal appropriations.
For this Supplemental Budget, the proposed changes fall into the following categories:
Transactions Related to Beginning Working Capital
Grove, Mueller & Swank P.C., the City's external auditor, has completed its audit for FY06 and the
City's Financial Reporting staff has completed the draft of the FY06 Comprehensive Annual Financial
Report.
Based on audited FY06 actual revenues and expenditures, staff determined the FY07 Actual Beginning
Working Capital for all funds. The FY07 Actual Beginning Working Capital was then reconciled with
the FY07 Budgeted Beginning Working Capital, and the difference between the Budgeted and Actual
Beginning Working Capital is the audit adjustment being recognized on this Supplemental Budget. In
most cases, that adjustment increases Beginning Working Capital; that is, in the prior year the fund
received more revenue than expected and/or expended less than was budgeted. These transactions are
noted in Attachment A. In most funds the transactions increase Balance Available or Reserve, but in
some cases Department Operating or Capital expenditures are affected.
L:\CMO\2006 Council Agendas\M061211\S0612116.doc
Reappropriations
Reappropriation transactions recognize appropriations for programs initiated or projects authorized in
FY06 by the Directors or Manager, but not completed in that fiscal year and for which a purchase order
had not been issued by June 30, 2006. The FY07 reappropriations are payments to the City of Eugene
for the Urban Renewal Agency’s share of the Cultural Policy Review and the East Broadway Garage
capital project.
Capital Project Carryover Reconciliation
The Capital Project Carryover Reconciliation occurs in this supplemental budget. An estimate of the
capital carryover in each pertinent fund was established in the FY07 Annual Budget and approved by the
URA Board. These estimates have been reconciled with actual FY06 expenditures and the Capital
Budget is adjusted to reflect the remaining unspent balances in each project. These transactions are
noted as Capital Project Carryover Adjustments in Attachment A. This supplemental budget also
transfers the balance of URA capital budget appropriation authority for downtown capital projects to the
new URA Downtown Capital Projects Fund.
Timing
In some cases, expenditure authority is needed immediately to carry out Board direction or to meet legal
or program requirements. Approval of Supplemental Budget #1 in December allows the organization to
prepare more accurate mid-year projections by having the general ledger reflect the audited balances in
each fund. This, in turn, enables staff to more accurately project the Beginning Working Capital for the
next year’s Proposed Budget.
RELATED CITY POLICIES
These transactions conform to the City’s Financial Management Goals and Policies.
BOARD OPTIONS
Particular requests requiring more information or discussion may be removed from the supplemental
budget and delayed for action in a future supplemental budget. In certain cases there may be a financial
or legal impact to delaying budget approval. The URA Board may also adopt amended appropriation
amounts or funding sources for specific requests in the supplemental budget.
AGENCY DIRECTOR’S RECOMMENDATION
Approve the attached resolution adopting the Supplemental Budget.
SUGGESTED MOTION
Move to approve Resolution 1040 adopting a Supplemental Budget; making appropriations for the
Urban Renewal Agency of the City of Eugene for the Fiscal Year beginning July 1, 2006, and ending
June 30, 2007.
L:\CMO\2006 Council Agendas\M061211\S0612116.doc
Telephone: Mail:-Staff E
ATTACHMENTS
A. Transaction Summary
B. Resolution
FOR MORE INFORMATION
Staff Contact: Kitty Murdoch
Phone: 682-5860
Email: kitty.m.murdoch@ci.eugene.or.us
L:\CMO\2006 Council Agendas\M061211\S0612116.doc
ttachment
AA
Transaction Summary
817 Urban Renewal Agency Downtown General Fund
a
a
817 Urban Renewal Agency DowntownGeneral Fund
812 Urban Renewal Agency Downtown Debt Service
FY07FY07FY07
doptedSB1 ActionRevised
A
I.RESOURCES
BEGINNING WORKING CAPITA
L6,489,1563,9126,493,068
a
CHANGE TO WORKING CAPITA
L
REVENUE
Taxes3,680,00003,680,000
Miscellaneous240,0000240,000
Total Revenue3,920,00003,920,000
TOTAL RESOURCE10,409,153,91210,413,068
S6
II.REQUIREMENTS
Capital Projects
Capital Projects0(560,937)(560,937)
c
Cap. Carryover (Budget only) 770,321(209,384)560,937
d
Total Capital Projects770,321(770,321)0
Non-Departmental
Interfund Transfers599,832560,9371,160,769
c
Misc. Fiscal Transactions000
b
Intergovernmental Expend.2,406,87534,6902,441,565
Reserve2,500,00002,500,000
Balance Available4,132,128178,6064,310,734
a,b,d
Total Non-Departmental9,638,835774,23310,413,068
TOTAL REQUIREMENT10,409,153,91210,413,068
S6
812 Urban Renewal Agency Downtown Debt Service
a) Increase the budgeted Beginning Working Capital by $3,912 and increase Balance Available by
the same amount. The adjustment brings the FY07 Budgeted Beginning Working Capital in
compliance with the audited FY06 actual revenues and expenditures as determined by Grove,
Mueller & Swank P.C., the City's external auditor.
b) Reappropriate unused URA funding of $34,690 for LRCS Cultural Policy Review and decrease
Balance Available by the same amount (approved by City Council in June, 2005).
c) Transfer $560,937 of existing URA-Downtown capital project appropriation to new Downtown
Capital Projects Fund.
d) Reduce excess capital appropriation by $209,384 and increase Balance Avaliable by the same
amount.
813 Urban Renewal Agency Downtown Capital Projects Fund
FY07FY07FY07
doptedSB1 ActionRevised
A
I.RESOURCES
BEGINNING WORKING CAPITA
L000
CHANGE TO WORKING CAPITA
L
REVENUE
Interfund Transfers300,000560,937860,937
a
Total Revenue300,000560,937860,937
TOTAL RESOURCE300,000560,937860,937
S
II.REQUIREMENTS
Capital Projects
Capital Projects300,000560,937860,937
a
Total Capital Projects300,000560,937860,937
TOTAL REQUIREMENT300,000560,937860,937
S
813 Urban Renewal Agency Downtown Capital Projects Fund
a) Recognize $560,937 transfer of existing URA-Downtown capital appropriation from
Downtown Debt Service Fund to new Downtown Capital Projects Fund.
821 Urban Renewal Agency Riverfront General Fund
FY07FY07FY07
doptedSB1 ActionRevised
A
I.RESOURCES
BEGINNING WORKING CAPITA
L32,58918,89451,483
a
CHANGE TO WORKING CAPITA
L
REVENUE
Taxes575,0000575,000
Rental25,000025,000
Miscellaneous25,000025,000
Total Revenue625,0000625,000
TOTAL RESOURCE657,58918,89676,483
S4
II.REQUIREMENTS
Department Operating
Planning and Development261,3160261,316
Total Department Operating261,3160261,316
Non-Departmental
Interfund Transfers320,0000320,000
Misc. Fiscal Transactions000
b
Intergovernmental Expend.12,50012,50025,000
Balance Available63,7736,39470,167
a,b
Total Non-Departmental396,27318,894415,167
TOTAL REQUIREMENT657,58918,89676,483
S4
821 Urban Renewal Agency Riverfront General Fund
a) Increase the budgeted Beginning Working Capital by $18,894 and increase the Balance
Available by the same amount. The adjustment brings the FY07 budgeted Beginning
Working Capital in compliance with the audited FY06 actual revenues and expenditures as
determined by Grove, Mueller & Swank P.C., the City's external auditor.
b) Reappropriate unused URA funding of $12,500 for LRCS Cultural Policy Review and
decrease Balance Available by the same amount (approved by City Council in June, 2005).
822 Urban Renewal Agency Riverfront Debt Service Fund
FY07FY07FY07
doptedSB1 ActionRevised
A
I.RESOURCES
BEGINNING WORKING CAPITA
L80,00071,025151,025
a
CHANGE TO WORKING CAPITA
L
REVENUE
Interfund Transfers320,0000320,000
Fiscal Transactions04,000,0004,000,000
b
Total Revenue320,0004,000,0004,320,000
TOTAL RESOURCE400,0004,071,024,471,02
S55
II.REQUIREMENTS
Non-Departmental
Debt Service071,02571,025
c
Intergovernmental Expend.04,000,0004,000,000
b
Reserve (less RFE)400,0000400,000
Balance Available000
a,c
Total Non-Departmental400,0004,071,0254,471,025
TOTAL REQUIREMENT400,0004,071,024,471,02
S55
822 Urban Renewal Agency Riverfront Debt Service Fund
a) Increase the budgeted Beginning Working Capital by $71,025 and increase the Balance
Available by the same amount. The adjustment brings the FY07 Budgeted Beginning
Working Capital in compliance with the audited FY06 actual revenues and expenditures as
determined by Grove, Mueller & Swank P.C., the City's external auditor.
b) Reappropriate $4 million payment to the City of Eugene for the East Broadway Garage
Project.
c) Re-establish bond issuance cost appropriation of $71,025 for the East Broadway Garage
project and reduce Balance Available by the same amount.
823 Urban Renewal Agency Riverfront Capital Projects Fund
FY07FY07FY07
doptedSB1 ActionRevised
A
I.RESOURCES
BEGINNING WORKING CAPITA
L43,99921,31865,317
a
CHANGE TO WORKING CAPITA
L
REVENUE
Miscellaneous20,000020,000
Total Revenue20,000020,000
TOTAL RESOURCE63,99921,31885,317
S
II.REQUIREMENTS
Capital Projects
Cap. Carryover (Budget only) 42,40040,83683,236
b
Total Capital Projects42,40040,83683,236
Non-Departmental
Intergovernmental Expend.000
Balance Available21,599(19,518)2,081
a,b
Total Non-Departmental21,599(19,518)2,081
TOTAL REQUIREMENT63,99921,31885,317
S
823 Urban Renewal Agency Riverfront Capital Projects Fund
a) Increase the budgeted Beginning Working Capital by $21,318 and increase Balance Available by the same
amount. The adjustment brings the FY07 Budgeted Beginning Working Capital in compliance with the audited
FY06 actual revenues and expenditures as determined by Grove, Mueller & Swank P.C., the City's external
auditor.
b) Increase the capital carryover by $40,836 and decrease Balance Available by the same amount. This
action reconciles the FY07 Capital Carryover Estimate to the actual ending FY06 capital projects balance and
carry forward.
Resolution Number _______ Attachment B
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE URBAN RENEWAL AGENCY
OF THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2006,
AND ENDINJUNE 30, 2007.
G
The Urban Renewal Agency of the City of Eugene finds that adopting the Supplemental
Budget and making appropriations is necessary under ORS 294.480.
NOW THEREFORE,
BE IT RESOLVED BY THE URBAN RENEWAL AGENCY OF THE CITY OF
EUGENE
as follows:
Section 1.
ThattheSupplementalBudgetfortheUrbanRenewalAgencyoftheCityof
Eugene,Oregon,forthefiscalyearbeginningJuly1,2006,andendingJune30,
2007, as set forth in attached Exhibit "A" is hereby adopted.
Section 2.
ThesupplementalamountsforthefiscalyearbeginningJuly1,2006,andending
June30,2007,andforthepurposesshowninattachedExhibit"A"arehereby
appropriated.
Section 3.
ThatthisSupplementalBudgetispreparedinaccordancewithORS294.480(1)(a),
whichauthorizestheformulationofasupplementalbudgetresultingfrom"An
occurrenceorconditionwhichhadnotbeenascertainedatthetimeofthe
preparationofabudgetforthecurrentyearorcurrentbudgetperiodwhichrequires
achangeinfinancialplanning."ThisSupplementalBudgetwaspublishedin
accordance with ORS 294.480(4).
Section 4.
ThisresolutioncomplieswithORS294.480(5),anddoesnotauthorizeanincrease
inthelevyofpropertytaxesabovetheamountpublishedintheAnnualBudget
publication.
The foregoing resolution adopted this 11th day of December, 200.
6
Director
EXHIBIT "A"
In dollars
URBAN RENEWAL AGENCY DOWNTOWN GENERAL FUND
Non-Departmental
Miscellaneous Fiscal Transactions140,757
Total Non-Departmental
140,757
TOTAL URA DOWNTOWN GENERAL FUN140,757
D
URBAN RENEWAL AGENCY DOWNTOWN DEBT SERVICE FUND
Capital Projects
Capital Projects(770,321)
Total Capital Projects
(770,321)
Non-Departmental
Interfund Transfer560,937
* Balance Available178,606
Intergovernmental Expenditures34,690
Total Non-Departmental
774,233
TOTAL URA DOWNTOWN DEBT SERVICE FUND3,912
URBAN RENEWAL AGENCY DOWNTOWN CAPITAL PROJECTS FUND
Capital Projects
Capital Projects560,937
Total Capital Projects
560,937
TOTAL URA DOWNTOWN CAPITAL PROJECTS FUN560,937
D
URBAN RENEWAL AGENCY RIVERFRONT GENERAL FUND
Non-Departmental
* Balance Available6,394
Intergovernmental Expenditures12,500
Total Non-Departmental
18,894
TOTAL URA RIVERFRONT GENERAL FUN18,894
D
URBAN RENEWAL AGENCY RIVERFRONT DEBT SERVICE FUND
Non-Departmental
Debt Service71,025
Intergovernmental Expenditures4,000,000
Total Non-Departmental
4,071,025
TOTAL URA RIVERFRONT DEBT SERVICE FUN4,071,025
D
URBAN RENEWAL AGENCY RIVERFRONT CAPITAL PROJECTS FUND
Capital Projects
Capital Projects40,836
Total Capital Projects
40,836
Non-Departmental
* Balance Available(19,518)
Total Non-Departmental
(19,518)
TOTAL URA RIVERFRONT CAPITAL PROJECTS FUN21,318
D
TOTAL REQUIREMENTS - ALL FUND4,816,843
S
* Reserves and Balance Available amounts are not appropriated for spending
and are shown for information purposes only.