HomeMy WebLinkAboutResolution No. 5284COUNCIL RESOLUTION NO. 5284
RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2019 AND
ENDING JUNE 30, 2020
PASSED: 6:2
REJECTED:
OPPOSED: Clark, Taylor
ABSENT:
December 9, 2019
H
Resolution Number 5284
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2019,
AND ENDING JUNE 30, 2020.
The City Council of the City of Eugene finds that Adopting the Supplemental Budget and Making
Appropriations is necessary under ORS 294.471.
NOW THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, A Municipal
Corporation of the State of Oregon, as follows:
Section 1.
That the Supplemental Budget for the City of Eugene, Oregon, for the fiscal year beginning July 1,
2019, and ending June 30, 2020, as set forth in attached Exhibit A is hereby adopted.
Section 2.
The supplemental amounts for the fiscal year beginning July 1, 2019, and ending June 30, 2020,
and for the purposes shown in attached Exhibit A are hereby appropriated.
Section 3.
That this Supplemental Budget is prepared in accordance with ORS 294.471(1), which authorizes
the formulation of a supplemental budget resulting from "An occurrence or condition that is not
ascertained when preparing the original budget or a previous supplemental budget for the current
year or current budget period and that requires a change in financial planning." This Supplemental
Budget was published in accordance with ORS 294.471(3).
Section 4.
This resolution complies with ORS 294.471(4), and does not authorize an increase in the levy of
property taxes above the amount in the Adopted Budget publication.
Section 5.
This supplemental budget includes an interfund loan in the amount of $3 million from the General
Fund to the Community Safety Fund. The purpose of the loan is to provide administration and
start-up funds for the payroll tax and to enhance the bridge funding available for Community
Safety Initiatives. The loan will be repaid in FY21.
ALd I AAtox passed 12.A1 9
City Recorder
EXHIBIT A
GENERALFUND
Department Operating
Central Services
Fire and Emergency Medical Services
Library, Recreation and Cultural Services
Planning and Development
Police
Public Works
Total Department Operating
Non -Departmental
Contingency
Interfund Transfers
Reserves
Special Payments
Total Non -Departmental
TOTAL GENERAL FUND
SPECIAL ASSESSMENT MANAGEMENT FUND
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL SPECIAL ASSESSMENT MANAGEMENT FUND
LIBRARY LOCAL OPTION LEVY FUND
Department Operating
Library, Recreation and Cultural Services
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL LIBRARY LOCAL OPTION LEVY FUND
Amounts
in dollars
3,695,577
570,894
2,087,266
2,215,187
1,534,201
374,641
10,477,766
(12,000)
8,204,760
(15,509,920)
3,000,000
(4,317,160)
6,160,606
16,342
16,342
16,342
(10,000)
(10,000)
350,664
350,664
340,664
PARKS AND REC LOCAL OPTION LEVY
Department Operating
Police
Public Works
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL PARKS AND REC LOCAL OPTION LEVY
PUBLIC SAFETY COMMUNICATIONS FUND
Department Operating
Police
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL PUBLIC SAFETY COMMUNICATIONS FUND
ROAD FUND
Department Operating
Public Works
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
(63)
68,086
68,023
250,508
250,508
318,531
45,628
45,628
133,640
133,640
179,268
1,001,339
1,001,339
1,150,074
1,150,074
TOTAL ROAD FUND 2,151,413
TELECOM REGISTRATION/LICENSING FUND
Department Operating
Central Services
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL TELECOM REGISTRATION/LICENSING FUND
COMMUNITY SAFETY FUND
Department Operating
Central Services
Police
Library, Recreation and Cultural Services
Total Department Operating
TOTAL COMMUNITY SAFETY FUND
CONSTRUCTION AND RENTAL HOUSING FUND
Department Operating
Planning and Development
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL CONSTRUCTION AND RENTAL HOUSING FUND
SOLID WASTE/RECYCLING FUND
Department Operating
Planning and Development
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL SOLID WASTE/RECYCLING FUND
2,107, 798
2,107, 798
(617,174)
(617,174)
1,490,624
4,294,630
4,664,192
110,628
9,069,450
9,069,450
1,055,576
1,055,576
3,511,805
3,511,805
4,567,381
9,865
9,865
129,277
129,277
139,142
COMMUNITY DEVELOPMENT FUND
Department Operating
Planning and Development
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Reserves
Balance Available
Special Payments
Total Non -Departmental
TOTAL COMMUNITY DEVELOPMENT FUND
LIBRARY, PARKS AND RECREATION SPECIAL REVENUE FUND
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Reserves
Balance Available
Special Payments
Total Non -Departmental
TOTAL LIBRARY, PARKS AND REC. SPECIAL REVENUE FUND
GENERAL OBLIGATION DEBT SERVICE FUND
Non -Departmental
Debt Service
Total Non -Departmental
TOTAL GENERAL OBLIGATION DEBT SERVICE FUND
SPECIAL ASSESSMENT BOND DEBT SERVICE FUND
Non -Departmental
Reserves
Total Non -Departmental
TOTAL SPECIAL ASSESSMENT BOND DEBT SVC. FUND
(506,965)
(506,965)
(868,972)
(868,972)
159,893
6,805
(371,916)
(205,218)
(1,581,155)
8,713
8,713
314,322
4,326
(2,510)
316,138
324,851
(109,778)
(109,778)
(109,778)
(561)
(561)
(561)
GENERAL CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL GENERAL CAPITAL PROJECTS FUND
SYSTEMS DEVELOPMENT CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL SYSTEMS DEVELOPMENT CAP. PROJECTS FUND
TRANSPORTATION CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL TRANSPORTATION CAPITAL FUND
SPECIAL ASSESSMENTS CAPITAL PROJECTS FUND
Non -Departmental
Balance Available
Total Non -Departmental
741,417
741,417
153,088
153,088
894,505
798,355
798,355
(467,939)
(467,939)
330,416
(1,387,938)
(1,387,938)
1,144,679
1,144,679
(243,259)
18,427
18,427
TOTAL SPECIAL ASSESSMENTS CAP. PROJECTS FUND 18,427
MUNICIPAL AIRPORT FUND
Department Operating
Police
Public Works
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL MUNICIPAL AIRPORT FUND
PARKING SERVICES FUND
Department Operating
Central Services
Planning and Development
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL PARKING SERVICES FUND
3,560
(227,159)
(223,599)
(1,121,520)
(1,121,520)
(1,135,863)
879,997
(255,866)
(1,600,985)
(683)
(319,650)
(320,333)
(1,003,234)
(1,003,234)
(432,673)
(432,673)
(1,756,240)
WASTEWATER UTILITY FUND
Department Operating
Public Works
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Special Payments
Total Non -Departmental
TOTAL WASTEWATER UTILITY FUND
STORMWATER UTILITY FUND
Department Operating
Public Works
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL STORMWATER UTILITY FUND
AMBULANCE TRANSPORT FUND
Department Operating
Fire and Emergency Medical Services
Total Department Operating
TOTAL AMBULANCE TRANSPORT FUND
92,002
92,002
(1,412,491)
(1,412,491)
591,652
467,000
1,058,652
(261,837)
(16,306)
(16,306)
366,458
366,458
824,307
824,307
1,174,459
(325,320)
(325,320)
(325,320)
FLEET SERVICES FUND
Department Operating
Public Works
Total Department Operating
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL FLEET SERVICES FUND
INFORMATION SYSTEMS AND SERVICES FUND
Department Operating
Central Services
Total Department Operating
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL INFORMATION SYSTEMS AND SERVICES FUND
FACILITIES SERVICES FUND
Department Operating
Central Services
Planning and Development
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL FACILITIES SERVICES FUND
4,561,733
4,561,733
1,355,194
124,339
1,479,533
6,041,266
1,197,539
1.197.539
(211,677)
(40,628)
(252,305)
945,234
(136, 904)
(30,926)
(167,830)
(14,559)
(14,559)
(124,162)
(124,162)
(306,551)
RISK AND BENEFITS FUND
Department Operating
Central Services
Total Department Operating
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL RISK AND BENEFITS FUND
PROFESSIONAL SERVICES FUND
Department Operating
Public Works
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
(153,592)
(153,592)
172,683
339,021
511.704
358,112
296,137
296,137
693,976
693,976
TOTAL PROFESSIONAL SERVICES FUND 990,113
TOTAL REQUIREMENTS -ALL FUNDS 29,325,118
Reserves, Balance Available, and UEFB amounts are not appropriated for
spending and are shown for informational purposes only.