HomeMy WebLinkAboutItem 4: Resolution Adopting Supplemental Budget
ECC
UGENE ITY OUNCIL
AIS
GENDA TEM UMMARY
Public Hearing and Action: Resolution 4909 Adopting a Supplemental Budget; Making
Appropriations for the City of Eugene for the Fiscal Year Beginning July 1, 2006, and
Ending June 30, 2007
Meeting Date: June 11, 2007 Agenda Item Number: 4
Department: Central Services Staff Contact: Kitty Murdoch
www.eugene-or.gov Contact Telephone Number: 682-5860
ISSUE STATEMENT
This is the second Supplemental Budget for FY07. Oregon Local Budget Law (ORS 294.480) allows
for supplemental budgets for “an occurrence…which had not been ascertained at the time of the
preparation of a budget for the current year…” Supplemental Budget #2 consists of $39,971 in
proposed changes to the FY07 Adopted Budget. A brief description of the proposed transactions is
provided below and in Attachment A. This supplemental budget does not authorize any increased
property taxes.
BACKGROUND
The supplemental budget that occurs in June of a fiscal year recognizes budget authority for activities
previously authorized by the council for the current fiscal year and provides other necessary adjustments
to budget authority that are deemed essential for operation of city programs and to comply with Oregon
budget law. The requested budget changes are described below.
General Fund
This supplemental budget requests the following changes to the General Fund budget:
Contingency Account
The following three contingency account actions reduce the balance in the contingency account to $8,451:
?A $5,000 contingency account recommendation from the City Council in order to sponsor a half-
day seminar on creating multicultural alliances (related to the work of the Council Committee on
Race). This request was approved by the City Council on April 25, 2007, and will increase
appropriation in the Central Services Department.
?A $16,125 contingency account recommendation from the Budget Committee to fund
Neighborhood Matching Grant applications that qualified but did not get funded due to
inadequate funds. This allocation was recommended by the Budget Committee on a vote of 8:6,
and was approved by the City Council on May 29, 2007. The request would increase the
Planning and Development Department’s appropriation by $16,125, and the projects that would
receive funding are:
L:\CMO\2007 Council Agendas\M070611\S0706114.doc
nd
-
22 and Garfield intersection repair project street mural $1,500
-
JWN Plan Jam 2007 2,500
-
Invasive species decontamination and education kiosk 5,425
-
Mulkey Cemetery cremation urn garden 4,210
-
Spencer Butte Trail improvements 1,700
-
Willakenzie Park – artistic tile project 790
16,125
?A $200,000 contingency account request from the Public Works Department for the replacement
of stolen copper wire for lighting along bike paths, parks, and streets. Please refer to the May 21,
2007, memorandum from Jeff Lankston, Public Works Maintenance Division director, for
additional information.
Other General Fund
?Reallocation of existing City Attorney appropriations. The reallocation will decrease Central
Services appropriation by $75,000, and will increase appropriations in the following manner:
Fire and Emergency Medical Services by $11,000; Library, Recreation, and Cultural Services by
$19,000; Planning and Development by $30,000; and Police by $15,000.
?Recognition of new revenue from the Police Activities League (PAL) Grant and the Domestic
Preparedness Equipment Grant to be appropriated as follows: $38,228 to the Police Department,
and $1,743 to the Fire and Emergency Medical Services Department. The Domestic
Preparedness Equipment Grant will be used for tools and minor equipment, and the PAL Grant
will be used to support the Police Department’s youth athletic/educational enrichment program.
Other Funds
This supplemental budget does not request any changes to Non-General Fund budgets.
Timing
Expenditure authority is needed immediately to carry out City Council direction or to meet legal or
program requirements.
RELATED CITY POLICIES
Not applicable.
COUNCIL OPTIONS
This is the last supplemental budget of the fiscal year. In certain cases there may be a financial or legal
impact to delaying or denying budget approval. Council may adopt amended appropriation amounts or
funding sources for specific requests in the supplemental budget.
CITY MANAGER’S RECOMMENDATION
Approve the attached resolution adopting the Supplemental Budget.
L:\CMO\2007 Council Agendas\M070611\S0706114.doc
SUGGESTED MOTION
Move to adopt Resolution 4909 adopting a Supplemental Budget; making appropriations for the City of
Eugene for the Fiscal Year beginning July 1, 2006, and ending June 30, 2007.
ATTACHMENTS
A. Transaction Summary
B. FY07 General Fund Contingency Tracking
C. Resolution
FOR MORE INFORMATION
Staff Contact: Kitty Murdoch
Telephone: 682-5860
Staff E-Mail: kitty.m.murdoch@ci.eugene.or.us
L:\CMO\2007 Council Agendas\M070611\S0706114.doc
Attachment A
Transaction Summary
010 General Fund
FY07FY07FY07FY07
AdoptedSB1 ActionSB2 ActionRevised
I.RESOURCES
BEGINNING WORKING CAPITAL
31,388,8391,451,588032,840,427
CHANGE TO WORKING CAPITAL
REVENUE
Taxes82,792,7550082,792,755
Licenses/Permits6,759,600006,759,600
Intergovernmental3,285,0195,142,02739,9718,467,017
c
Rental58,5000058,500
Charges for Services11,076,865291,687011,368,552
Fines/Forfeitures3,529,06027,59403,556,654
Miscellaneous1,727,595274,04002,001,635
Interfund Transfers7,280,060007,280,060
Total Revenue116,509,4545,735,34839,971122,284,773
TOTAL RESOURCES147,898,2937,186,93639,971155,125,200
II.REQUIREMENTS
Department Operating
Central Services22,193,082111,949(70,000)22,235,031
a, b
Fire & Emergency Medical Svcs21,759,766178,71812,74321,951,227
b, c
Library, Rec & Cultural Svcs18,422,513240,20919,00018,681,722
b
Planning and Development7,440,819298,62046,1257,785,564
a, b
Police37,457,9455,711,41453,22843,222,587
b, c
Public Works5,749,33235,816200,0005,985,148
a
Total Department Operating113,023,4576,576,726261,096119,861,279
Non-Departmental
Debt Service270,00000270,000
Interfund Transfers6,209,9751,192,46407,402,439
Interfund Loans62,5000062,500
Contingency340,000(110,424)(221,125)8,451
a
Intergovernmental Expenditures650,00000650,000
Reserve 8,503,272567,25909,070,531
Reserve for Encumbrances1,039,089(1,039,089)00
UEFB17,800,0000017,800,000
Total Non-Departmental34,874,836610,210(221,125)35,263,921
TOTAL REQUIREMENTS147,898,2937,186,93639,971155,125,200
010 General Fund
Main Subfund
a) These transactions move $221,125 from the Contingency account to department operating budgets:
• Central Services
- Sponsor half-day seminar on creating multicultural alliances.5,000$
• Planning & Development
- Fund Neighborhood Matching Grant applications that qualified but did not get funded due16,125
to inadequate funds.
• Public Works
- Replacement of stolen copper wire for lighting along bike paths, parks, and streets.200,000
Total Contingency:221,125
b) These transactions reallocate General Fund City Attorney appropriations:
Central Services$ (75,000)
Fire and Emergency Medical Services 11,000
Library, Recreation, and Cultural Services19,000
Planning & Development 30,000
Police 15,000
Total Reallocation:0
c) These transactions request to recognize revenue from the PAL Grant and the Domestic
Preparedness Equipment Grant.
Fire and Emergency Medical Services$ 1,743
Police 38,228
Total Department Grants:39,971
Attachment B
FY07 GENERAL FUND CONTINGENCY TRACKING SUMMARY
Date CCApproved
ReviewedRequest Description$ Request$ AmountBalance
GeneralGeneralGeneral
ContingencyContingencyContingency
Resources
Beginning Appropriation340,000$ 340,000$
Starting Balances340,000$ 340,000$
Expenditures
Supplemental Budget #1
08/14/061.
Eugene Celebration - Parking Garage Reimbursement7,500 7,500
06/12/062.Two Tabloids & Voter's Pamphlet Costs for 11/7/06
General Election
44,92444,924
12/11/063.
Funding for "Middle Crest" portion of Crest Drive Sensitive
Solution Street Design Study 58,00058,000
SB#1 Subtotal110,424 110,424
Totals/Balance as of SB#1229,576$
Supplemental Budget #2
04/25/071.Sponsor a half-day seminar on how the City Council and
City organization can create multicultural alliances.
5,0005,000
05/29/072.Fund Neighborhood Matching Grant applications that
qualified but did not get funded due to inadequate funds.
16,12516,125
3.Replacement of stolen copper wire for lighting along bike
paths, parks, and streets.
200,000
SB#2 Subtotal221,125 21,125
Balance as of SB#2 if all requests are approved8,451$
5/30/2007
Resolution Number _______ Attachment C
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2006,
AND ENDING JUNE 30, 2007.
The City Council of the City of Eugene finds that Adopting the Supplemental Budget and
Making Appropriations is necessary under ORS 294.480.
NOW THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE
, A
Municipal Corporation of the State of Oregon, as follows:
Section 1.
ThattheSupplementalBudgetfortheCityofEugene,Oregon,forthefiscalyear
beginningJuly1,2006,andendingJune30,2007,assetforthinattachedExhibit
"A" is hereby adopted.
Section 2.
TheSupplementalamountsforthefiscalyearbeginningJuly1,2006,andending
June30,2007,andforthepurposesshowninattachedExhibit"A"arehereby
appropriated.
Section 3.
ThatthisSupplementalBudgetispreparedinaccordancewithORS
294.480(1)(a),whichauthorizestheformulationofasupplementalbudget
resultingfrom"Anoccurrenceorconditionwhichhadnotbeenascertainedatthe
timeofthepreparationofabudgetforthecurrentyearorcurrentbudgetperiod
whichrequiresachangeinfinancialplanning."ThisSupplementalBudgetwas
published in accordance with ORS 294.480(4).
Section 4.
ThisresolutioncomplieswithORS294.480(5),anddoesnotauthorizean
increaseinthelevyofpropertytaxesabovetheamountpublishedintheAnnual
Budget publication.
The foregoing resolution adopted this 11th day of June, 2007.
City Recorder
EXHIBIT "A"
In dollars
GENERAL FUND
Departmental Operating
Central Services(70,000)
Fire and Emergency Medical Services12,743
Library, Recreation and Cultural Services19,000
Planning and Development46,125
Police Department53,228
Public Works200,000
Total Departmental Operating
261,096
Non-Departmental
Contingency(221,125)
Total Non-Departmental
(221,125)
TOTAL GENERAL FUND39,971
TOTAL REQUIREMENTS - ALL FUNDS39,971