HomeMy WebLinkAboutResolution No. 5328
COUNCIL RESOLUTION NO. 5328
A RESOLUTION ADOPTING THE BUDGET, MAKING
APPROPRIATIONS, AND DETERMINING, LEVYING AND
CATEGORIZING THE ANNUAL AD VALOREM PROPERTY
TAX LEVY FOR THE CITY OF EUGENE FOR THE FISCAL
YEAR BEGINNING JULY 1, 2021,
AND ENDING JUNE 30, 2022
PASSED: 7:0
REJECTED:
OPPOSED:
ABSENT: Evans
CONSIDERED: June 28, 2021
RESOLUTION NO. 5328
A RESOLUTION ADOPTING THE BUDGET, MAKING APPROPRIATIONS,
AND DETERMINING, LEVYING AND CATEGORIZING
THE ANNUAL AD VALOREM PROPERTY TAX LEVY
FOR THE CITY OF EUGENE FOR THE FISCAL YEAR
BEGINNING JULY 1, 2021, AND ENDING JUNE 30, 2022
The City Council of the City of Eugene finds that Adopting the Budget and
Making Appropriations is necessary under ORS 294.305 to 294.565.
NOW, THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, A Municipal
Corporation of the State of Oregon, as follows:
Section 1. That the budget for the City of Eugene, Oregon, for the fiscal year
commencing July 1, 2021 and ending June 30, 2022, as set forth in attached Exhibit A is
hereby adopted.
Section 2. That the City Council of the City of Eugene, Oregon makes appropriations
for the purposes as set forth in attached Exhibit A.
Section 3. That a total levy in the amount of $7.0058 per $1,000 of Assessed Value
be made against all taxable property within the City of Eugene in general, a Library Local
Option Levy of $2,850,000, a Parks and Recreation Operations and Maintenance Local
Option Levy of $3,150,000 and a Bonded Debt Levy of $14,677,249 for the purpose of
deriving funds necessary to carry on the different programs and to meet the expenses of
the government of the City of Eugene for the fiscal year beginning July 1, 2021 and ending
June 30, 2022; and to create and provide sinking funds and interest funds for the various
outstanding bonds and obligations of the City.
Section 4. That the following allocation and categorization subject to the limits of
section 11b, Article XI of the Oregon Constitution constitute the above levy:
Subject to the General Excluded from
Government Limitation the Limitation
General Fund $7.0058 per $1,000 of Assessed $0
Value
Library Local Option Levy $2,850,000 $0
Fund
Parks and Recreation $3,150,000 $0
Operations and Maintenance
Local Option Levy Fund
Bonded Debt Fund $0 $14,677,249
City of Eugene
Expenditure Appropriations by Fund
General Fund$
Department Operating
Central Services28,083,427
Fire and Emergency Medical Services33,368,695
Library, Recreation and Cultural Services36,595,758
Planning and Development8,932,176
Police58,740,765
Public Works7,146,287
Total Department Operating 172,867,108
Non-Departmental
Interfund Transfers7,925,000
Special Payments 500,000
Contingency12,000
Reserve*12,793,849
Unappropriated Ending Fund Balance*28,440,000
Total Non-Departmental 49,670,849
Total General Fund222,537,957
Special Assessment Management Fund
Department Operating
Central Services110,617
Total Department Operating 110,617
Non-Departmental
Interfund Transfers11,000
Special Payments 30,000
Reserve*50,000
Balance Available*379,816
Total Non-Departmental 470,816
Total Special Assessment Management Fund581,433
Library Local Option Levy Fund
Department Operating
Library, Recreation and Cultural Services2,953,194
Total Department Operating 2,953,194
Non-Departmental
Reserve*2,706,858
Total Non-Departmental 2,706,858
Total Library Local Option Levy Fund5,660,052
Parks and Recreation Local Option Levy Fund$
Department Operating
Central Services38,265
Library, Recreation and Cultural Services80,250
Police404,709
Public Works3,523,627
Total Department Operating 4,046,851
Non-Departmental
Balance Available*932,928
Total Non-Departmental 932,928
Total Parks and Recreation Local Option Levy Fund4,979,779
Road Fund
Department Operating
Public Works15,286,135
Total Department Operating 15,286,135
Non-Departmental
Interfund Transfers1,714,000
Balance Available*3,095,977
Total Non-Departmental 4,809,977
Total Road Fund20,096,112
Public Safety Communications Fund
Department Operating
Police2,949,082
Total Department Operating 2,949,082
Non-Departmental
Interfund Transfers328,000
Budget Reserves152,000
Balance Available*1,740,866
Total Non-Departmental 2,220,866
Total Public Safety Communications Fund5,169,948
Telecommunications Registration/Licensing Fund
Department Operating
Central Services3,184,606
Total Department Operating 3,184,606
Non-Departmental
Debt Service25,000
Interfund Transfers40,000
Special Payments120,000
Reserve*812,269
Balance Available*2,436,745
Total Non-Departmental 3,434,014
Total Telecommunications Registration/Licensing Fund6,618,620
Community Safety Fund$
Department Operating
Central Services5,505,220
Library, Recreation and Cultural Services260,000
Police4,694,740
Total Department Operating 10,459,960
Non-Departmental
Interfund Transfers400,000
Special Payments 4,700,000
Balance Available*9,589,966
Total Non-Departmental 14,689,966
Community Safety Fund25,149,926
Housing Programs and Construction Fund
Department Operating
Fire and Emergency Medical Services394,686
Planning and Development11,683,540
Public Works608,108
Total Department Operating 12,686,334
Non-Departmental
Interfund Transfers1,282,000
Special Payments 1,470,000
Balance Available*5,576,003
Total Non-Departmental 8,328,003
Total Housing Programs and Construction Fund21,014,337
Solid Waste and Recycling Fund
Department Operating
Planning and Development1,464,832
Total Department Operating 1,464,832
Non-Departmental
Interfund Transfers201,000
Balance Available*465,277
Total Non-Departmental 666,277
Total Solid Waste and Recycling Fund2,131,109
Community Development Fund$
Department Operating
Planning and Development4,463,694
Total Department Operating 4,463,694
Total Capital Projects 1,005
Non-Departmental
Debt Service361,767
Interfund Transfers146,000
Special Payments6,494,669
Reserve*1,485,816
Balance Available*169,130
Total Non-Departmental 8,657,382
Total Community Development Fund13,122,081
Library, Parks and Recreation Fund
Department Operating
Library, Recreation and Cultural Services385,500
Total Department Operating 385,500
Total Capital Projects 702,702
Non-Departmental
Special Payments107,523
Reserve*4,209,042
Balance Available*1,155,384
Total Non-Departmental 5,471,949
Total Library, Parks and Recreation Fund6,560,151
General Obligation Debt Service Fund
Non-Departmental
Debt Service14,284,677
Total Non-Departmental 14,284,677
Total General Obligation Debt Service Fund14,284,677
Miscellaneous Debt Service Fund
Non-Departmental
Debt Service1,324,340
Balance Available*244,748
Total Non-Departmental 1,569,088
Total Miscellaneous Debt Service Fund1,569,088
Special Assessment Bond Debt Fund$
Non-Departmental
Debt Service134,000
Interfund Transfers10,000
Reserve*60,866
Total Non-Departmental 204,866
Total Special Assessment Bond Debt Fund204,866
General Capital Projects Fund
Department Operating
Library, Recreation and Cultural Services20,000
Total Department Operating 20,000
Total Capital Projects 43,704,169
Non-Departmental
Reserve*1,776,560
Balance Available*8,294,946
Total Non-Departmental 10,071,506
Total General Capital Projects Fund53,795,675
Systems Development Capital Projects Fund
Department Operating
Planning and Development190,930
Public Works501,624
Total Department Operating 692,554
Total Capital Projects 32,141,061
Non-Departmental
Interfund Transfers81,000
Balance Available*11,169,614
Total Non-Departmental 11,250,614
Total Systems Development Capital Projects Fund44,084,229
Transportation Capital Projects Fund
Total Capital Projects 59,881,576
Non-Departmental
Balance Available*1,722,021
Total Non-Departmental 1,722,021
Total Transportation Capital Projects Fund61,603,597
Special Assessments Capital Projects Fund$
Non-Departmental
Interfund Transfers20,000
Balance Available*27,610
Total Non-Departmental 47,610
Total Special Assessments Capital Projects Fund47,610
Municipal Airport Fund
Department Operating
Fire and Emergency Medical Services1,379,783
Police1,186,640
Public Works11,022,234
Total Department Operating 13,588,657
Total Capital Projects 26,401,553
Non-Departmental
Interfund Transfers839,000
Reserve*8,067,317
Balance Available*12,619,964
Total Non-Departmental 21,526,281
Total Municipal Airport Fund61,516,491
Parking Services Fund
Department Operating
Central Services422,772
Planning and Development5,393,565
Public Works96,554
Total Department Operating 5,912,891
Total Capital Projects 510,354
Non-Departmental
Debt Service8,000
Interfund Transfers415,000
Special Payments110,000
Balance Available*7,139
Total Non-Departmental 540,139
Total Parking Services Fund6,963,384
Wastewater Utility Fund$
Department Operating
Public Works27,500,949
Total Department Operating 27,500,949
Total Capital Projects 7,352,596
Non-Departmental
Interfund Transfers2,035,000
Special Payments 30,820,000
Balance Available*372,717
Total Non-Departmental 33,227,717
Total Wastewater Utility Fund68,081,262
Stormwater Utility Fund
Department Operating
Public Works18,214,499
Total Department Operating 18,214,499
Total Capital Projects 10,392,005
Non-Departmental
Interfund Transfers1,444,000
Special Payments 15,000
Balance Available*8,419,997
Total Non-Departmental 9,878,997
Total Stormwater Utility Fund38,485,501
Ambulance Transport Fund
Department Operating
Fire and Emergency Medical Services11,389,873
Total Department Operating 11,389,873
Non-Departmental
Interfund Transfers1,472,640
Balance Available*325,223
Total Non-Departmental 1,797,863
Total Ambulance Transport Fund13,187,736
Fleet Services Fund$
Department Operating
Public Works19,823,599
Total Department Operating 19,823,599
Non-Departmental
Interfund Transfers494,000
Reserve*13,659,451
Balance Available*1,195,596
Total Non-Departmental 15,349,047
Total Fleet Services Fund35,172,646
Information Systems and Services Fund
Department Operating
Central Services10,909,637
Total Department Operating 10,909,637
Non-Departmental
Interfund Transfers446,000
Reserve*3,081,672
Balance Available*2,023,508
Total Non-Departmental 5,551,180
Total Information Systems and Services Fund16,460,817
Facilities Services Fund
Department Operating
Central Services10,868,150
Planning and Development712,146
Total Department Operating 11,580,296
Total Capital Projects 894,260
Non-Departmental
Interfund Transfers678,000
Reserve*200,000
Balance Available*2,478,499
Total Non-Departmental 3,356,499
Total Facilities Services Fund15,831,055
Risk and Benefits Fund$
Department Operating
Central Services45,758,324
Total Department Operating 45,758,324
Non-Departmental
Debt Service8,056,000
Interfund Transfers396,000
Reserve*5,724,886
Balance Available*23,915,915
Total Non-Departmental 38,092,801
Total Risk and Benefits Fund83,851,125
Professional Services Fund
Department Operating
Public Works9,032,585
Total Department Operating 9,032,585
Non-Departmental
Interfund Transfers1,091,000
Reserve*337,100
Balance Available*826,741
Total Non-Departmental 2,254,841
Total Professional Services Fund11,287,426
Total Resolution860,048,690
*Reserve, Balance Available, and Unappropriated Ending Fund Balance amounts are not
appropriated for spending and are shown for informational purposes only.
City of Eugene
Fund Names
Reporting Fund*Managing FundFund Title
010(011, 031, 041)General Fund Reporting Fund
011General Fund Main Subfund
031Cultural Services Fund
041Equipment Replacement Fund
110(114 - 117)Special Assessment Management Reporting Fund
114Local Improvement Assistance Fund
115Assessment Management Fund
117City Sewer Deferral Fund
111111Library Local Option Levy Fund
112112Parks and Recreation Local Option Levy Fund
131131Road Fund
130(132 - 134)Public Safety Communications Reporting Fund
132Public Safety Answering Point Fund
134Regional Radio System Fund
135135Telecommunications Registration/Licensing Fund
136136Community Safety Fund
150(151-153)Housing Programs and Construction Fund
151Construction Permits Fund
152Rental Housing Program Fund
153Affordable Housing Trust Fund
155155Solid Waste and Recycling Fund
170(171 - 178)Community Development Reporting Fund
171Community Development Block Grant Fund
172CDBG-108/Brownfields Economic Development Initiative Fund
174Historic Preservation Loan Fund
175Low-Income Housing Fund
176Community Revitalization Loan Fund
177CDBG Loan Program Revolving Fund
178HOME Fund
180(181 - 187)Library, Parks and Recreation Reporting Fund
181Library Miscellaneous Trust Fund
183Art Loan Program Fund
185Parks and Recreation Miscellaneous Trust Fund
186Hayes Trust Fund
187Parks Maintenance Fund
211211General Obligation Debt Service Fund
230(230-231)Miscellaneous Debt Service Fund
2312020 Development Bonds Fund
250(251 - 278)Special Assessment Bond Debt Reporting Fund
251In-City Assessment Bond Reserve Fund
278Special Assessment Bonds, Series 2011 Fund
310(311 - 327)General Capital Projects Reporting Fund
311General Capital Projects Fund
314Housing Capital Projects Fund
319Public Art Fund
323City Hall Complex Fund
3242006 PROS Bond Projects Fund
3252019 Parks and Recreation Bond Series A Fund
3262019 Parks and Recreation Bond Series B Fund
3272021 Parks and Recreation Bonds Fund
*City of Eugene appropriates and reports to these combined funds.
City of Eugene
Fund Names
Reporting Fund*Managing FundFund Title
330(332 - 336)Systems Development Capital Projects Reporting Fund
332Systems Development Capital Administration Fund
333Transportation Systems Development Capital Projects Fund
334Wastewater Systems Development Capital Projects Fund
335Stormwater Systems Development Capital Projects Fund
336Parks Systems Development Capital Projects Fund
340(341 - 345)Transportation Capital Projects Reporting Fund
341Road General Capital Fund
342Pavement Preservation Program Fund
3442012 Street Bond Fund
3452017 Street Bond Fund
350(351 - 352)Special Assessments Capital Projects Reporting Fund
351Special Assessments Capital Fund
352Delayed Assessments Fund
510(511 - 512)Municipal Airport Reporting Fund
511Airport Fund
512Airport Construction Fund
520(525 - 527)Parking Services Reporting Fund
525On-Street Parking Fund
527Off-Street Parking Fund
530(532 - 534)Wastewater Utility Reporting Fund
532Wastewater Utility - Capital Fund
533Wastewater Utility - Treatment Fund
534Wastewater Utility - Collection Fund
539(531, 535, 536)Stormwater Utility Reporting Fund
531Stormwater Utility - Capital Fund
535Stormwater Utility - Operation Fund
536Wetlands Mitigation Bank Fund
592592Ambulance Transport Fund
600(616, 619)Fleet Services Reporting Fund
616Fleet Replacement and Acquisition Fund
619Fleet Operations Fund
610(611 - 613)Information Systems and Services Reporting Fund
611Information Systems and Services Fund
612Public Safety Information Systems Fund
613Corporate Software Fund
615(617, 618, 635)Facilities Services Reporting Fund
617Atrium Fund
618Facilities Maintenance Fund
635Facilities Professional Services Fund
620(622 - 625)Risk and Benefits Reporting Fund
622Risk Management Fund
623Employee Health and Benefits Fund
624Pension Bond Fund
625Other Post Employment Benefits (OPEB) Fund
630(631)Professional Services Fund
*City of Eugene appropriates and reports to these combined funds.