HomeMy WebLinkAboutResolution No. 4781
Resolution Number 4781
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1,2003,
AND ENDING JUNE 30, 2004.
The City Council of the City of Eugene finds that Adopting the Supplemental Budget
and Making Appropriations is necessary under ORS 294.480.
NOW THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, A
Municipal Corporation of the State of Oregon, as follows:
Section 1.
That the Supplemental Budget for the City of Eugene, Oregon, for the fiscal
year beginning July 1,2003, and ending June 30, 2004, as set forth in attached
Exhibit "A" is hereby adopted.
Section 2.
The Supplemental amounts for the fiscal year beginning July 1, 2003, and
ending June 30.2004, and for the purposes shown in attached Exhibit "A" are
hereby appropriated.
Section 3.
That this Supplemental Budget is prepared in accordance with ORS
294.480(1)(a), which authorizes the formulation of a supplemental budget
resulting from "An occurrence or condition which had not been ascertained at
the time of the preparation of a budget for the current year or current budget
period which requires a change in financial planning." This Supplemental
Budget was published in accordance with ORS 294.480(4).
Section 4.
This resolution complies with ORS 294.480(5), and does not authorize an
increase in the levy of property taxes above the amount published in the
Annual Budget publication.
The foregoing resolution adopted this 1 st day of December, 2003.
1Y\(11~Af1^h--
City RecordetJ
EXHIBIT "A"
In dollars
GENERAL FUND
Departmental Operating
Central Services
Fire and Emergency Medical Services
Library, Recreation and Cultural Services
Planning and Development
Police Department
Public Works
Total Departmental Operating
(1,085,213)
(10,415)
213,549
3,529
1,250,858
101,074
473,382
Non-Departmental
Contingency
Interfund Transfer
Reserves
Total Non-Departmental
(20,078)
5,679,200
(447,538)
5,211,584
TOTAL GENERAL FUND
5,684,966
SPECIAL ASSESSMENT MANAGEMENT FUND
Departmental Operating
Central Services
Total Departmental Operating
283,943
283,943
Non-Departmental
Balance Available
Total Non-Departmental
144,085
144,085
TOTAL SPECIAL ASSESSMENT MANAGEMENT FUND
428,028
LIBRARY LOCAL OPTION LEVY FUND
Departmental Operating
Library, Recreation and Cultural Services
Total Departmental Operating
Non-Departmental
Reserves
Total Non-Departmental
TOTAL LIBRARY LOCAL OPTION LEVY FUND
PARTNERSHIPS FOR YOUTH FUND
Non-Departmental
Reserves
Total Non-Departmental
TOTAL PARTNERSHIPS FOR YOUTH FUND
ROAD FUND
Non-Departmental
Balance Available
Total Non-Departmental
TOTAL ROAD FUND
PUBLIC SAFETY ANSWERING POINT FUND
Departmental Operating
Police Department
Total Departmental Operating
Non-Departmental
Interfund Transfer
Balance Available
Total Non-Departmental
TOTAL PUBLIC SAFETY ANSWERING POINT FUND
459,110
459,110
30, 1 09
30,109
489,219
(93,442)
(93,442)
(93,442)
517,528
517,528
517,528
25,000
25,000
(25,000)
45,003
20,003
45,003
TRANSPORTATION UTILITY FUND
Departmental Operating
Public Works Department
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Debt Service
Interfund Loans
Balance Available
Total Non-Departmental
TOTAL TRANSPORTATION UTILITY FUND
TELECOM FUND
Departmental Operating
Central Services Department
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Interfund Transfer
Reserves
Balance Available
Total Non-Departmental
TOTAL TELECOM FUND
(567,640)
(567,640)
(8,832,967)
(8,832,967)
(36,914)
(1,100,000)
(493,310)
(1,630,224)
(11,030,831 )
1,682,168
1,682,168
46,000
46,000
126,000
2,036,360
200,000
2,362,360
4,090,528
CONSTRUCTION PERMIT FUND
Non-Departmental
Balance Available
Total Non-Departmental
TOTAL CONSTRUCTION PERMIT FUND
SOLID WASTE/RECYCLING FUND
Departmental Operating
Planning and Development
Total Departmental Operating
Non-Departmental
Interfund Transfer
Balance Available
Total Non-Departmental
TOTAL SOLID WASTE/RECYCLING FUND
COMMUNITY DEVELOPMENT FUND
Departmental Operating
Planning and Development
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Interfund Transfer
Balance Available
Miscellaneous Fiscal Transactions
Total Non-Departmental
TOTAL COMMUNITY DEVELOPMENT FUND
158,389
158,389
158,389
524,724
524,724
74,000
159,041
233,041
757,765
(704,305)
(704,305)
(595,167)
(595,167)
390,000
(5,630)
1,580,008
1,964,378
664,906
LIBRARY, PARKS & RECREATION SPECIAL REVENUE FUND
Departmental Operating
Library, Recreation and Cultural Services
Total Departmental Operating
66,003
66,003
Capital Projects
Capital Projects
Total Capital Projects
23,973
23,973
Non-Departmental
Reserves
Balance Available
Total Non-Departmental
633,463
15,759
649,222
TOTAL LIBRARY, PARKS & REC. SPECIAL REVENUE FUND
739,198
GENERAL OBLIGATION DEBT SERVICE FUND
Non-Departmental
Reserves
Total Non-Departmental
77,738
77,738
TOTAL GENERAL OBLIGATION DEBT SERVICE FUND
77,738
LIBRARY BONDS DEBT SERVICE FUND
Non-Departmental
Reserves
Total Non-Departmental
3,768
3,768
TOTAL LIBRARY BONDS DEBT SERVICE FUND
3,768
SPECIAL ASSESSMENT BOND DEBT SERVICE FUND
Non-Departmental
Reserves
Total Non-Departmental
TOTAL SPECIAL ASSESSMENT BOND DEBT SVC. FUND
GENERAL AND ROAD CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Debt Service
Interfund Transfer
Balance Available
Total Non-Departmental
TOTAL GENERAL AND ROAD CAPITAL PROJECTS FUND
SYSTEMS DEVELOPMENT CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Balance Available
Total Non-Departmental
TOTAL SYSTEMS DEVELOPMENT CAP. PROJECTS FUND
253,700
253,700
253,700
6,168,993
6,168,993
210,000
795,403
(787,153)
218,250
6,387,243
(2,274,896)
(2,274,896)
418,973
418,973
(1,855,923)
SPECIAL ASSESSMENTS CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Interfund Loans
Interfund Transfer
Balance Available
Total Non-Departmental
TOTAL SPECIAL ASSESSMENTS CAP. PROJECTS FUND
MUNICIPAL AIRPORT FUND
Departmental Operating
Public Works
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Reserves
Balance Available
Total Non-Departmental
TOTAL MUNICIPAL AIRPORT FUND
(442,747)
(442,747)
704,000
150,000
(686,851 )
167,149
(275,598)
387,618
387,618
136,666
136,666
(800,008)
370,391
(429,617)
94,667
PARKING SERVICES FUND
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Reserves
Balance Available
Total Non-Departmental
TOTAL PARKING SERVICES FUND
WASTEWATER UTILITY FUND
Departmental Operating
Public Works
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Debt Service
Balance Available
Total Non-Departmental
TOTAL WASTEWATER UTILITY FUND
STORMWA TER UTILITY FUND
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Debt Service
Balance Available
Total Non-Departmental
TOTAL STORMWATER UTILITY FUND
150,918
150,918
(10,814)
(18,500)
(29,314)
121,604
309,963
309,963
(1,720,406)
(1,720,406)
o
(143,245)
(143,245)
(1,553,688)
895,670
895,670
o
841,883
841,883
1,737,553
EMERGENCY MEDICAL SERVICES FUND
Non-Departmental
Balance Available
Total Non-Departmental
(344,340)
(344,340)
TOTAL EMERGENCY MEDICAL SERVICES FUND
(344,340)
INFORMATION SYSTEMS AND SERVICES FUND
Departmental Operating
Central Services
Total Departmental Operating
81,725
81,725
Non-Departmental
Balance Available
Total Non-Departmental
284,231
284,231
TOTAL INFORMATION SYSTEMS AND SERVICES FUND
365,956
FACILITIES AND FLEET SERVICES FUND
Departmental Operating
Central Services
Total Departmental Operating
50,000
50,000
Capital Projects
Capital Projects
Total Capital Projects
11 ,165
11 ,165
Non-Departmental
Interfund Loans
Reserves
Balance Available
Total Non-Departmental
o
1,338,137
(306,550)
1,031,587
TOTAL FACILITIES AND FLEET SERVICES FUND
1,092,752
RISK MANAGEMENT FUND
Non-Departmental
Reserves
Balance Available
Total Non-Departmental
TOTAL RISK MANAGEMENT FUND
PROFESSIONAL SERVICES FUND
Non-Departmental
Balance Available
Total Non-Departmental
TOTAL PROFESSIONAL SERVICES FUND
TOTAL REQUIREMENTS - ALL FUNDS
1,050,788
341,559
1,392,347
1,392,347
(233,146)
(233,146)
(233,146)
9,715,890