HomeMy WebLinkAboutResolution No. 5368COUNCIL RESOLUTION NO. 5368
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 19 20229 AND
ENDING JUNE 309 2023.
PASSED: 6:0
REJECTED:
OPPOSED:
ABSENT: Yeh
CONSIDERED: December 12, 2022
Resolution Number 5368
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2022,
AND ENDING JUNE 30, 2023.
The City Council of the City of Eugene finds that Adopting the Supplemental Budget and Making
Appropriations is necessary under ORS 294.471.
NOW THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, A Municipal
Corporation
Section 1.
That the Supplemental Budget for the City of Eugene, Oregon, for the
fiscal year beginning July 1, 2022, and ending June 30, 2023, as set forth
Section 2.
The supplemental amounts for the fiscal year beginning July 1, 2022, and
ending June 30, 2023, and for the purposes shown in attached Exhibit A
�ectinn I -
That this Supplemental Budget is prepared in accordance with ORS
294.471(1), which authorizes the formulation of a supplemental budget
resulting from "An occurrence or condition that is not ascertained when
preparing the original budget or a previous supplemental budget for the
current year or current budget period and that requires a change in
Section 4.
This resolution complies with ORS 294.471(4), and does not authorize an
increase in the levy of property taxes above the amount in the Adopted
Budget publication.
City Recr
EXHIBIT A
GENERALFUND
Department Operating
Amounts
in dollars
Central Services
10,269,851
Fire and Emergency Medical Services
2,583,086
Library, Recreation and Cultural Services
3,505,670
Planning and Development
4,332,125
Police
1,831,598
Public Works
684,619
Total Department Operating
23,206,949
Non -Departmental
Contingency (54,000)
Interfund Transfers 391,500
Reserves (7,410,142)
Total Non -Departmental (7,072,642)
TOTAL GENERAL FUND 16,134,307
SPECIAL ASSESSMENT MANAGEMENT FUND
Non -Departmental
Balance Available 19,077
Total Non -Departmental 19,077
TOTAL SPECIAL ASSESSMENT MANAGEMENT FUND 19,077
LIBRARY LOCAL OPTION LEVY FUND
Department Operating
Library, Recreation and Cultural Services (50,000)
Total Department Operating (50,000)
Non -Departmental
Balance Available 621,911
Total Non -Departmental 621,911
TOTAL LIBRARY LOCAL OPTION LEVY FUND 571,911
PARKS AND REC LOCAL OPTION LEVY
Department Operating
Central Services
Library, Recreation and Cultural Services
Police
Public Works
Total Department Operating
Non -Departmental
Interfund Transfers
Balance Available
Total Non -Departmental
TOTAL PARKS AND REC LOCAL OPTION LEVY
PUBLIC SAFETY COMMUNICATIONS FUND
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL PUBLIC SAFETY COMMUNICATIONS FUND
ROAD FUND
Department Operating
Public Works
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL ROAD FUND
0
0
(737)
(881,322)
(882,059)
88,923
433,030
521,953
(360,106)
712,193
712,193
712,193
1,309,127
1,309,127
2,577,798
2,577,798
3,886,925
TELECOM REGISTRATION/LICENSING FUND
Department Operating
Central Services 1,495,143
Total Department Operating 1,495,143
Non -Departmental
Balance Available 551,529
Total Non -Departmental 551,529
TOTAL TELECOM REGISTRATION/LICENSING FUND 2,046,672
COMMUNITY SAFETY FUND
Department Operating
Central Services
(545,379)
Fire and Emergency Medical Services
12,681
Police
590,133
Library, Recreation and Cultural Services
12,445
Total Department Operating
69,880
Non -Departmental
Balance Available 1,411,960
Total Non -Departmental 1,411,960
TOTAL COMMUNITY SAFETY FUND 1,481,840
HOUSING PROGRAMS AND CONSTRUCTION FUND
Department Operating
Planning and Development 601,274
Total Department Operating 601,274
Non -Departmental
Balance Available (1,681,312)
Total Non -Departmental (1,681,312)
TOTAL CONSTRUCTION AND RENTAL HOUSING FUND (1,080,038)
SOLID WASTE/RECYCLING FUND
Department Operating
Planning and Development
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL SOLID WASTE/RECYCLING FUND
COMMUNITY DEVELOPMENT FUND
Department Operating
Planning and Development
Total Department Operating
Non -Departmental
Reserves
Balance Available
Special Payments
Total Non -Departmental
TOTAL COMMUNITY DEVELOPMENT FUND
LIBRARY, PARKS AND RECREATION SPECIAL REVENUE FUND
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Interfund Transfers
Reserves
Balance Available
Special Payments
Total Non -Departmental
TOTAL LIBRARY, PARKS AND REC. SPECIAL REVENUE FUND
(9,493)
(9,493)
10,874
10,874
1,381
(260,486)
(260,486)
(875,316)
301,093
2,353,401
1,779,178
1,518,692
(38,695)
(38,695)
7,741
328,226
(21,582)
(7,572)
306,813
268,118
GENERAL OBLIGATION DEBT SERVICE FUND
Non -Departmental
Debt Service
Total Non -Departmental
TOTAL GENERAL OBLIGATION DEBT SERVICE FUND
MISCELLANEOUS DEBT SERVICE FUND
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL MISCELLANEOUS DEBT SERVICE FUND
SPECIAL ASSESSMENT BOND DEBT SERVICE FUND
Non -Departmental
Debt Service
Reserves
Total Non -Departmental
TOTAL SPECIAL ASSESSMENT BOND DEBT SVC. FUND
GENERAL CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL GENERAL CAPITAL PROJECTS FUND
767,735
767,735
767,735
(74)
(74)
(74)
(1,018)
10,287
9,269
9,269
5,702,143
5,702,143
(903,305)
(903,305)
4,798,838
SYSTEMS DEVELOPMENT CAPITAL PROJECTS FUND
Department Operating
Planning and Development
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL SYSTEMS DEVELOPMENT CAP. PROJECTS FUND
TRANSPORTATION CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL TRANSPORTATION CAPITAL FUND
SPECIAL ASSESSMENTS CAPITAL PROJECTS FUND
Non -Departmental
Balance Available
Total Non -Departmental
(102)
(102)
(1,722,907)
(1,722,907)
(2,114,348)
(2,114,348)
(3,837,357)
(973,769)
(973,769)
(212,184)
(212,184)
(1,185,953)
143,083
143,083
TOTAL SPECIAL ASSESSMENTS CAP. PROJECTS FUND 143,083
MUNICIPAL AIRPORT FUND
Department Operating
Police
Public Works
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL MUNICIPAL AIRPORT FUND
PARKING SERVICES FUND
Department Operating
Planning and Development
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
Interfund Transfers
Balance Available
Total Non -Departmental
TOTAL PARKING SERVICES FUND
26,848
74,694
101,542
9,968,253
9,968,253
(3,370,010)
(20,391,937)
(23,761,947)
(13,692,152)
(634,825)
(634,825)
200,000
200,000
226,722
322,651)
(95,929)
(530,754)
WASTEWATER UTILITY FUND
Department Operating
Public Works 1,108,846
Total Department Operating 1,108,846
Capital Projects
Capital Projects (177,973)
Total Capital Projects (177,973)
Non -Departmental
Balance Available
855,297
Special Payments
1,335,500
Total Non -Departmental
2,190,797
TOTAL WASTEWATER UTILITY FUND
3,121,670
STORMWATER UTILITY FUND
Department Operating
Public Works
576,197
Total Department Operating
576,197
Capital Projects
Capital Projects
(279,490)
Total Capital Projects
(279,490)
Non -Departmental
Interfund Transfers
243,240
Balance Available
573,918
Total Non -Departmental
817,158
TOTAL STORMWATER UTILITY FUND 1,113,865
AMBULANCE TRANSPORT FUND
Department Operating
Fire and Emergency Medical Services
Total Department Operating
Non -Departmental
Balance Available
Total Non -Departmental
TOTAL AMBULANCE TRANSPORT FUND
FLEET SERVICES FUND
Department Operating
Public Works
Total Department Operating
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL FLEET SERVICES FUND
INFORMATION SYSTEMS AND SERVICES FUND
Department Operating
Central Services
Total Department Operating
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL INFORMATION SYSTEMS AND SERVICES FUND
115,758
115,758
(326,273)
(326,273)
(210,515)
1,239,089
1,239,089
7,267,253
(1,139,734)
6,127,519
7,366,608
(271,088)
(271,088)
(9,498)
293,561
284,063
12,975
FACILITIES SERVICES FUND
Department Operating
Central Services
Planning and Development
Total Department Operating
Capital Projects
Capital Projects
Total Capital Projects
Non -Departmental
* Balance Available
Total Non -Departmental
TOTAL FACILITIES SERVICES FUND
RISK AND BENEFITS FUND
Department Operating
Central Services
Total Department Operating
Non -Departmental
Reserves
Balance Available
Total Non -Departmental
TOTAL RISK AND BENEFITS FUND
PROFESSIONAL SERVICES FUND
Non -Departmental
* Balance Available
Total Non -Departmental
TOTAL PROFESSIONAL SERVICES FUND
TOTAL REQUIREMENTS - ALL FUNDS
(83,610)
(28,674)
(112,284)
(58,334)
(58,334)
(697,976)
(697,976)
(868,594)
147,612
147,612
442,220
(1,910,500)
(1,468,280)
(1,320,668)
375,463
375,463
375,463
21,264,411
* Reserves and Balance Available are not appropriated for spending and are shown for
informational purposes only.