HomeMy WebLinkAboutOrdinance No. 19335ORDINANCE NO. g~ 335
AN ORDINANCE ADOPTING THE BUDGET, MAKING
APPROPRIATIONS DETERMINING AND LEVYING THE
ANNUAL AD VALOREM PROPERTY TAX FOR THE CITY
OF EUGENE FOR THE FISCAL YEAR BEGINNING
JULY 1, 1985, AND ENDING JUNE 30, 1986;
AND DECLARING AN EMERGENCY.
THE CITY OF EUGENE DOES ORDAIN AS FOLLOWS;
Section 1. That the budget for the City of Eugene, Oregon, for
the year commencing July 1, 1985 and ending June 30, 1986, as set
forth in Section 2 below be, and the same is hereby adopted.
Section 2.. That the City Council of the City of Eugene, Oregon
makes appropriations for the purposes Shawn as follows:
nnrnnT~rn-ir
GENERAL/FEDERAL REVENUE SHARING FUND
DEPARTMENTAL
Executive ~~ $ 1,628,510
Municipal Court 1,025,895
Administrative Services 6,081,372
Fire & Emergency Services 6,912,033
Eugene Development 1,581,194
Library 1,641,198
Planning 1,132,307
Police 9,186,553
Parks & Recreation 6,019,551
Public Works 5,168,113
NON-DEPARTMENTAL
Contingency 521,000
Interfund Operating Transfer 8,636,260
TOTAL OPERATION5
OTHER REQUIREMENTS
Unappropriated Ending Fund Bal 6,100,000
Reserves 1,342,170
TOTAL OTHER REQUIREMENTS
TOTAL GENERAL/FEDERAL REVENUE SHARING FUND
$49,534,586
7,442,170
$56,976,156
ORDINANCE -- 1
~P_ERATIONS
CI~f IC EMERGENCY FUND
DEPARTMENTAL
Administrative Services
TOTAL DPERATIONS
OTHER REQUIREMENTS
Balance available
TOTAL OTHER REQUIREMENTS
TOTAL CIVIC EMERGENCY FUND
OPERATIONS
TRANSIENT ROOM TAX FUND
4, 200
4,200
1,649
1,649
$ 5,849
DEPARTMENTAL
Administrative Services
Parks & Recreation
Hutt Center for the Performing Arts
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL TRANSIENT ROOM TAX FUND
OPERATION5
10, o00
246,000
54,400
203,600
514, o00
112
?3,833
73,945
$ 587,945
DOWNTO~JN DEVELOPMENT DISTRICT FUND
DEPARTMENTAL
administrative Services Z,ODO
Eugene Development 415,598
NON-DEPARTMENTAL
Debt Service 697,679
Contingency 10,DOo
Interfund Operating Transfer 23,ODD
TOTAL OPERATIONS
CAPITAL PROJECTS
1,151,277
5,ooa
ORDINANCE -- 2
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL DOWNTOWN DEVELOPMENT DISTRICT FUND
OPERATIONS
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL STATE TAX STREET FUND
OPERATIONS
DEPARTMENTAL
Police
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL 911 PSAP FUND
OPERATIONS
26,778
263,959
290,737
$1,447,014
STATE TAX STREET FUND
2,355,OD0
2, 355, o00
814,388
514,388
$3,169,388
911 PSAP FUND
917,176
43,870
961,046
3 , 000
3,000
$ 964,046
C. D. BLOCK GRANT FUND
DEPARTMENTAL
Administrative Services 5,150
Eugene Development 1,195,016
Planning 35,000
NON-DEPARTMENTAL
Interfund Operating Transfer 2,640,800
TOTAL OPERATIONS
CAPITAL PROJECTS
3,875,966
210, 584
ORDINANCE -- 3
OTHER REQUIREMENTS
TOTAL OTHER REQUIREMENTS
TOTAL C. D. BLOCK GRANT FUND
OPERATIONS
JOB TRAINING PROGRAM FUND
DEPARTMENTAL
Eugene Development
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
TOTAL OTHER REQUIREMENTS
TOTAL JOB TRAINING PROGRAM FUND
OPERATIONS
G.O. DEBT SERVICE FUND
DEPARTMENTAL
Administrative Services
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Unappropriated Ending Fund Bal
TDTAL OTHER REQUIREMENTS
TOTAL G.O. DEBT SERVICE FUND
OPERATIONS
SHORT TERM DEBT SINKING FUND
NaN-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
TOTAL SHORT TERM DEBT SINKING FUND
84,477
84,,,, 477
$4,171,027
12,040
12,000
833
7,000
3,408,368
166,676
3,582,044
2,668,121
~ 668,121
$6,250,165
5,300,000
445 , oao
~5 , 705,,, 000
$5,705,000
ORDINANCE -- 4
GENERAL/FEDERAL REVENUE SHARING CAPITAL PROJECTS FUND
OPERATIONS -- --
NON-DEPARTMENTAL
Contingency 125,125
Interfund Operating Transfer 22,004
TOTAL OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
Balance Available 333,266
TOTAL OTHER REQUIREMENTS
TOTAL GENERAL/FEDERAL REVENUE SHARING CAPITAL PROJECTS FUND
OPERATIONS
PARKS CAPITAL PROJECTS FUND
NON~DEPARTMENTAL
Interfund Equity Transfer
TOTAL OPERATIONS
TOTAL PARKS CAPITAL PROJECTS FUND
OPERATIONS
STREET/SEWER CAPITAL PROJECTS FUND
NON-DEPARTMENTAL
Interfund Equity Transfer
TOTAL OPERATIONS
TOTAL STREET/SEWER CAPITAL PROJECTS FUND
QPERATIONS
SYSTEM DEVELOPMENT CAPITAL PROJECTS
DEPARTMENTAL
10, o00
147,125
2,765,700
333,266
10,.000
$ 10, o00
99,970
99,970
Public Forks 24,240
NON-DEPARTMENTAL
Contingency 50,000
Interfund Operating Transfer 3,483
TOTAL OPERATIONS
~ yy,ylU
77,723
ORDINANCE ~-- 5
CAPITAL PROJECTS
OTHER REQUIREMENTS
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL SYSTEM DEVELOPMENT CAPITAL PROJECTS
DPERATTDNS
BANCROFT BOND FUND
1,464,000
207,479
207,479
$1,749,202
NON-DEPARTMENTAL
Debt Service
Interfund Equity Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
TOTAL OTHER REQUIREMENTS
TOTAL BANCROFT BOND FUND
DPERATTDNS
4,096,523
2,331,26D
6,427,753
7,939,267
7,939,267
$14,367,050
LOCAL IMPRD~lEMENT ASSISTANCE FUND
NON-DEPARTMENTAL
Misc. Fi sca1 Transactions
TOTAL DPERATTDNS
OTHER REQUIREMENTS
Balance Available
TOTAL DTHER REQUIREMENTS
TOTAL LOCAL IMPROVEMENT ASSISTANCE FUND
DP_ERATIONS
WARRANT REDEMPTION FUND
15D,000
15a,ooo
215,532
215,532
$ 365,532
DEPARTMENTA L
Administrative Services 120,109
NON-DEPARTMENTAL
Debt Service 70,OD0
Interfund Operating Transfer 25,000
TOTAL OPERATIONS
CAP T TAL PROJECTS
215,1D9
4,145,DDD
ORDINANCE -- 6
OTHER REQUIREMENTS
Reserves
TOTAL OTHER REQUIREMENTS
TOTAL WARRANT REDEMPTION FUND
AIRPORT FUND
DEPARTMENTAL
Administrative Services
Aviation
Fire & Emergency Services
Public works
NON-~DEPARTMENTAL
Debt Service
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL AIRPORT FUND
554,092
654 092
$5,014,201
6,000
821,582
215,520
20,425
120,100
40,000
60 , 000
1,343,621
1,163,ooa
6,361
137,372
143,739
$2,650,365
PARKING FUND
OPERATIONS
DEPARTMENTAL
Administrative Services 225,000
Eugene Development 303,7$6
Parks & Recreation I62,092
Pub1 i c ~Jorks 227 = 960
NON-DEPARTMENTAL
Debt Service 1,920,677
Contingency 22,000
Interfund operating Transfer 55,575
TOTAL OPERATIONS
CAPITAL PROJECTS
2,917,193
47 , 000
ORDINANCE -- 7
OTHER REQUIREMENTS
Reserves 616~3Qg
Balance Available 468,688
TOTAL OTHER REQUIREMENTS ~ 1,084,996
TOTAL PARKING FUND $4,449,189
SEWER FUND
OPERATIONS
DEPARTMENTAL
Public Works 6,701,965
NON-DEPARTMENTAL
Contingency 24o,aoa
Interfund Operating Transfer 78D,58a
TOTAL OPERATIONS 7,728,545
CAPITAL PROJECTS g~463~396
DTHER REQUIREMENT5
Reserves 97~I60
Balance Available ,Ip,I97
TOTAL OTHER REQUIREMENTS J 6a7.,.~57
TOTAL SEWER FUND .~ $16,799,298
HULT CENTER FUND
OPERATIONS
DEPARTMENTAL
Hutt Center for the Performing Arts 4,232,990
TOTAL OPERATIONS 4,232,99a
DTHER REQUIREMENTS
Balance Available gI,83I
TOTAL OTHER REQUIREMENTS 91,831
TOTAL HULT CENTER FUND $4,324,821
COMMUNITY CONFERENCE FUND
OPERATIONS
DEPARTMENTAL
Eugene Development 3g,p76
Hutt Center far the Performing Arts 147,656
DRDINANCE -- 8
NON-DEPARTMENTAL
Debt Service
Interf and Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Avai l abl e
TOTAL OTHER REQUIREMENTS
TOTAL COMMUNITY CONFERENCE FUND
OPERATIONS
DEPARTMENTAL
MEDICAL EMERGENCY 5ERVICE FUND
864,110
10,703
1,460,545
170
126,923
127,093
$1,187,638
Administrative Services 382,800
Fire & Emergency Services $89,185
NDN-DEPARTMENTAL
Debt Service 100,000
Contingency 41,828
TDTAL OPERATIONS
TOTAL MEDICAL EMERGENCY SERVICE FUND
OPERATIONS
STORES & DUPLICATING SERVICES FUND
DEPARTMENTAL
Administrative Services
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL STORES & DUPLICATING SERVICES FUND
OPERATIONS
FLEET SERVICE FUND
DEPARTMENTAL
Fire & Emergency Services
Public Works
1,762,830
1,413,813
$1,413,813
1,162,830
2,296
106,288
108,584
X1,871,414
20,322
2,439,929
DRDIANCE -- 9
NON-DEPARTMENTAL
Contingency
I nterf and Operating Transfer
TOTAL OPERATIONS
CAPITAL PRDJECT5
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL FLEET SERVICE FUND
OPERATL~NS
RISK MANAGEMENT FUND
DEPARTMENTAL
Administrative Services
NON-DEPARTMENTAL
Interfund Laan
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL RISK MANAGEMENT FUND
QPERATIDNS
PROFESSIONAL 5ERI~ICES FUND
1o0,oao
157,951
2,118,202
2o,oao
3,129,601
273,833
3,403,434
$6,141,636
3,868,499
90,000
296,911
4,255,410
1,340,000
318,373
1,658,373
$5,913,753
DEPARTMENTAL
Parks & Recreation 75,526
Public Works 1,788,576
NON-DEPARTMENTAL
Interfund Operating Transfer 174,102
TOTAL OPERATIONS 2,035,204
OTHER REQUIREMENTS
Reserves 3,330
Bat ante Avai 1 ab1 e 287,986
TOTAL OTHER REQUIREMENTS 291,316
TOTAL PROFESSIONAL SERVICES FUND $2,329,520
ORDIANCE -- 10
OPERATI_~N5
LIBRARY TRUST FUND
DEPARTMENTAL
Library .
NON-DEPARTMENTAL
Contingency
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL LIBRARY TRUST FUND
OPERATIONS
PARKS & RECREATION TRUST FUND
DEPARTMENTAL
Parks & Recreation
NON-DEPARTMENTAL
Contingency
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL PARKS & RECREATION TRUST FUND
OPERATIONS
MUNICIPAL ARTS FUND
NON~DEPARTMENTAL
Contingency
TOTAL OPERATIONS
TOTAL MUNICIPAL ARTS FUND
ORDINANCE -~- 11
57,240
~ , oaa
58,200
180,000
93,506
213,506
$ 331,706
22,110
500
22, 6~0
45,000
57,276
102,276
~ 124,886
18,915
18,915
$ 18,915
OTHER REQUIREMENTS
Reserves
LANDBANKING TRUST FUND
56,453
TOTAL OTHER REQUIREMENTS 56,453
TOTAL LANDBANKING TRUST FUND $ 56,453
COMMUNITY DEVELOPMENT TRUST FUND
nn~naTrn~Er
NON-DEPARTMENTAL
Debt Service 251,489
Interfund Operating Transfer 600,000
Misc. Fiscal Transactions 2,805,221
TOTAL OPERATIONS 3,656,710
OTHER REQUIREMENTS
Reserves 1,208,823
TOTAL OTHER REQUIREMENTS 1,208,823
TOTAL COMMUNITY DE~lELOPMENT TRUST FUND $ 4,565,533
TOTAL ALL FUNDS
$156,221,040
Section 3. That a total levey of $ 27,371,315 be made against all
taxable property within the City of Eugene in general, for the purpose of
deriving funds necessary to carry on the different programs and to meet
the expenses of the city government of the City of Eugene for the fiscal
year beginning July 1, 1985, and ending June 30, 1985; and to create and
provide sinking funds and interest funds for the various outstanding bonds
and obligations of the City.
Section 4. That the City Recorder is hereby directed to certify the
levies as herein made .and set forth to the County Clerk and County
Assessor of Lane County, Oregon, and the Department of Revenue in Salem,
Oregon, aid shall file with them a cagy of the budget as finally adopted.
Section 5. That the annual levy of taxes for the City of Eugene for
the fiscal year beginning July 1, 1985, and ending June 30, 1986, is
required by law to be made by the City Council and certified to the County
ORDIANCE --- 12
officers of Lane County, Oregon, before the time for completing the tax
rolls, so that the tax rolls may be extended and the taxes therein
collected at the time that afher taxes are callected. That the levy must
be made and completed and in the hands of the County Officers immediately,
and i t i s necessary for the peace, health, and safety of the City of
Eugene that the levy be placed in the hands of the County Assessor without
delay. Therefore, an emergency is hereby declared to exist and this
Ordinance shall take effect and be in fu11 farce immediately upon and
after its passage by the City Council and approval by the Mayor.
Passed by the City Council this
Z4th Day of June, I985
rLa~c~ ~~1.~.,.~.~---
~.~~ City Recorder
Approved b the Mayor his
24th D y Ju 19 t
Mayor
ORDINANCE -- 13
fngmor8.6