HomeMy WebLinkAboutResolution No. 4855
-=~-
COUNCIL RESOLUTION NO. 4855
A RESOLUTION ADOPTING A
SUPPLEMENTAL BUDGET; MAKING
APPROPRIATIONS FOR THE CITY OF
EUGENE FOR THE FISCAL YEAR
BEGINNING JULY 1, 2005, AND ENDING
JUNE 30, 2006
PASSED: 6:0
REJECTED:
OPPOSED:
ABSENT: Bettman, Ortiz
CONSIDERED: December 12,2005
Resolution Number 4855
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1,2005,
AND ENDING JUNE 30, 2006.
The City Council of the City of Eugene finds that Adopting the Supplemental Budget and
Making Appropriations is necessary under ORS 294.480.
NOW THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, A
Municipal Corporation of the State of Oregon, as follows:
Section 1.
That the Supplemental Budget for the City of Eugene, Oregon, for the fiscal year
beginning July 1,2005, and ending June 30, 2006, as set forth in attached Exhibit
"A" is hereby adopted.
Section 2.
The Supplemental amounts for the fiscal year beginning July 1,2005, and ending
June 30, 2006, and for the purposes shown in attached Exhibit "A" are hereby
appropriated.
Section 3.
That this Supplemental Budget is prepared in accordance with ORS
294.480(1 )(a), which authorizes the formulation of a supplemental budget
resulting from "An occurrence or condition which had not been ascertained at the
time of the preparation of a budget for the current year or current budget period
which requires a change in financial planning." This Supplemental Budget was
published in accordance with ORS 294.480(4).
Section 4.
This resolution complies with ORS 294.480(5), and does not authorize an
increase in the levy of property taxes above the amount published in the Annual
Budget publication.
The foregoing resolution adopted this 12th day of December, 2005.
J;1Ac< ~ ~iL,,-
City Recorder
EXHIBIT "A"
In dollars
GENERAL FUND
Departmental Operating
Central Services
Fire and Emergency Medical Services
Library, Recreation and Cultural Services
Planning and Development
Police Department
Public Works
Total Departmental Operating
Non-Departmental
Contingency
Interfund Transfer
* Reserves
Total Non-Departmental
TOTAL GENERAL FUND
SPECIAL ASSESSMENT MANAGEMENT FUND
Departmental Operating
Central Services
Total Departmental Operating
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
TOTAL SPECIAL ASSESSMENT MANAGEMENT FUND
LIBRARY LOCAL OPTION LEVY FUND
Departmental Operating
Library, Recreation and Cultural Services
Total Departmental Operating
TOTAL LIBRARY LOCAL OPTION LEVY FUND
973,791
225,547
207,403
485,998
4,422,786
113,999
6,429,524
(306,365)
900,000
(946,814)
(353,179)
6,076,345
31 ,431
31 ,431
(23,978)
25,273
1,295
32,726
392,738
392,738
392,738
PARTNERSHIPS FOR YOUTH FUND
Non-Departmental
Interfund Transfer
Total Non-Departmental
TOTAL PARTNERSHIPS FOR YOUTH FUND
(31,668)
(31,668)
(31,668)
YOUTH AND SCHOOL SERVICES LOCAL OPTION LEVY FUND
Departmental Operating
Library, Recreation and Cultural Services
Total Departmental Operating
Non-Departmental
* Reserves
Total Non-Departmental
TOTAL PARTNERSHIPS FOR YOUTH FUND
ROAD FUND
Departmental Operating
Public Works Department
Total Departmental Operating
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
TOTAL ROAD FUND
PUBLIC SAFETY ANSWERING POINT FUND
Non-Departmental
* Reserves
Total Non-Departmental
TOTAL PUBLIC SAFETY ANSWERING POINT FUND
115,122
115,122
(105,628)
(105,628)
9,494
69,185
69,185
(128,941)
348,086
219,145
288,330
(10,943)
(10,943)
(10,943)
TRANSPORTATION UTILITY FUND
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
* Balance Available
Total Non-Departmental
TOTAL TRANSPORTATION UTILITY FUND
TELECOM FUND
Departmental Operating
Central Services Department
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
* Reserves
Total Non-Departmental
TOTAL TELECOM FUND
CONSTRUCTION PERMIT FUND
Non-Departmental
* Balance Available
Total Non-Departmental
TOTAL CONSTRUCTION PERMIT FUND
(542,564)
(542,564)
22,887
22,887
(519,677)
743,521
743,521
4,600
4,600
272,246
272,246
1,020,367
1,310,343
1,310,343
1,310,343
SOLID WASTE/RECYCLING FUND
Departmental Operating
Planning and Development
Total Departmental Operating
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
TOTAL SOLID WASTE/RECYCLING FUND
COMMUNITY DEVELOPMENT FUND
Departmental Operating
Planning and Development
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non-Departmental
Miscellaneous Fiscal Transactions
Total Non-Departmental
TOTAL COMMUNITY DEVELOPMENT FUND
21,080
21 ,080
(21,080)
48,909
27,829
48,909
349,149
349,149
56,699
56,699
338,888
338,888
744,736
LIBRARY, PARKS & RECREATION SPECIAL REVENUE FUND
Departmental Operating
Library, Recreation and Cultural Services
Total Departmental Operating
75,009
75,009
Capital Projects
Capital Projects
Total Capital Projects
246,392
246,392
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
283,599
38,181
321,780
TOTAL LIBRARY, PARKS & REC. SPECIAL REVENUE FUND
643,181
GENERAL OBLIGATION DEBT SERVICE FUND
Non-Departmental
* Unappropriated Ending Fund Balance
Total Non-Departmental
TOTAL GENERAL OBLIGATION DEBT SERVICE FUND
(4,348)
(4,348)
(4,348)
LIBRARY BONDS DEBT SERVICE FUND
Non-Departmental
* Reserves
Total Non-Departmental
1,542
1,542
TOTAL LIBRARY BONDS DEBT SERVICE FUND
1,542
SPECIAL ASSESSMENT BOND DEBT SERVICE FUND
Non-Departmental
* Reserves
Total Non-Departmental
159,229
159,229
TOTAL SPECIAL ASSESSMENT BOND DEBT SVC. FUND
159,229
GENERAL AND ROAD CAPITAL PROJECTS FUND
Departmental Operating
Central Services
Total Departmental Operating
8,769
8,769
Capital Projects
Capital Projects
Total Capital Projects
(38,680)
(38,680)
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
(58,769)
420,048
361,279
TOTAL GENERAL AND ROAD CAPITAL PROJECTS FUND
331,368
SYSTEMS DEVELOPMENT CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
922,278
922,278
Non-Departmental
* Balance Available
Total Non-Departmental
1,939,795
1,939,795
TOTAL SYSTEMS DEVELOPMENT CAP. PROJECTS FUND
2,862,073
SPECIAL ASSESSMENTS CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
(697,529)
(697,529)
Non-Departmental
* Balance Available
Total Non-Departmental
(201,429)
(201,429)
TOTAL SPECIAL ASSESSMENTS CAP. PROJECTS FUND
(898,958)
MUNICIPAL AIRPORT FUND
Departmental Operating
Public Works
Total Departmental Operating
268,912
268,912
Capital Projects
Capital Projects
Total Capital Projects
(1,976,485)
(1,976,485)
Non-Departmental
Interfund Transfer
* Reserves
* Balance Available
Total Non-Departmental
72,895
(366,711 )
40,645
(253,171)
TOTAL MUNICIPAL AIRPORT FUND
(1,960,744)
PARKING SERVICES FUND
Capital Projects
Capital Projects
Total Capital Projects
138,951
138,951
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
10,278
(226,302)
(216,024)
TOTAL PARKING SERVICES FUND
(77,073)
WASTEWATER UTILITY FUND
Departmental Operating
Public Works
Total Departmental Operating
1,032,631
1,032,631
Capital Projects
Capital Projects
Total Capital Projects
73,967
73,967
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
(497,548)
397,297
(100,251)
TOTAL WASTEWATER UTILITY FUND
1,006,347
STORMWATER UTILITY FUND
Departmental Operating
Public Works
Total Departmental Operating
237,359
237,359
Capital Projects
Capital Projects
Total Capital Projects
(265,316)
(265,316)
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
(141,183)
679,048
537,865
TOTAL STORMWATER UTILITY FUND
509,908
AMBULANCE TRANSPORT FUND
Departmental Operating
Fire and Emergency Medical Services
Total Departmental Operating
63,910
63,910
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
(14,910)
166,002
151,092
TOTAL EMERGENCY MEDICAL SERVICES FUND
215,002
FLEET SERVICES FUND
Departmental Operating
Public Works
Total Departmental Operating
781,205
781,205
Capital Projects
Capital Projects
Total Capital Projects
2,187
2,187
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
2,052,109
(561,825)
1,490,284
TOTAL FLEET SERVICES FUND
2,273,676
INFORMATION SYSTEMS AND SERVICES FUND
Departmental Operating
Central Services
Total Departmental Operating
295,318
295,318
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
(73,536)
83,620
10,084
TOTAL INFORMATION SYSTEMS AND SERVICES FUND
305,402
FACILITIES SERVICES FUND
Departmental Operating
Central Services
Total Departmental Operating
31,665
31,665
Capital Projects
Capital Projects
Total Capital Projects
19,126
19,126
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
(36,441 )
130,447
94,006
TOTAL FLEET SERVICES FUND
144,797
RISK AND BENEFITS FUND
Departmental Operating
Central Services
Total Departmental Operating
35,000
35,000
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
1,240,051
(1,317,076)
(77,025)
TOTAL RISK AND BENEFITS FUND
(42,025)
PROFESSIONAL SERVICES FUND
Departmental Operating
Public Works
Total Departmental Operating
295
295
Non-Departmental
* Reserves
* Balance Available
Total Non-Departmental
(6,567)
(92,551)
(99,118)
TOTAL PROFESSIONAL SERVICES FUND
(98,823)
TOTAL REQUIREMENTS - ALL FUNDS
14,732,254
* Reserves, Balance Available, and UEFB amounts are not appropriated for
spending and are shown for information purposes only.