HomeMy WebLinkAboutOrdinance No. 19388ORDINANCE N0. J q,~ ~S {~S
AN ORDINANCE ADOPTING THE BUDGET, MAKING
APPROPRIATIONS DETERMINING AND LEi~YING THE
ANNUAL AD ~IALOREM PROPERTY TAX FOR THE CITY
OF EUGENE FOR THE FISCAL YEAR BEGINNING
JULY 1, 1986, AND ENDING JUNE 30, 1987;
AND DECLARING AN EMERGENCY.
THE CITY OF EUGENE DOES ORDAIN AS FOLLOWS:
Section 1. That the budget far the City of Eugene, Oregon, for
the year commencing July 1, 1986 and ending June 30, I987, as set
forth in Section 2 below be, and the same is hereby adopted.
section 2. That the City Council of the City of Eugene, Oregan
makes appropriations for the purposes shown as follows:
nnrn h Trn~rr+
GENERAL/FEDERAL RE~IENUE SHARING FUND
DEPARTMENTAL
Executive $ 1,542,876
Municipal Court 1,424,139
Administrative Services 6,6pg~87g
Eugene Development 1,922,053
Library ~ 1,676,993
Planning 1 274 395
}
Police, Fire & Emergency Services 16
608 917
!
Parks & Recreation 8 117
453
~
Public forks 8 263
76D
l
~
Hult Center for the Performing Arts 4
507
2oD
NON-DEPARTMENTAL
Contingency 606 500
Interfund Operating Transfer 7,530,000
Interfund Equity Transfer ~ 1,210,199
TOTAL OPERATIONS ~ $56,290,364
OTHER REQUIREMENTS
Unappropriated Ending Fund Balance 6,60D,OOD
Reserves 1~Zgg~285
TOTAL OTHER REQUIREMENTS 7,899,285
TOTAL GENERAL/FEDERAL REVENUE SHARING FUND $64 189 649
ORDINANCE -- 1
OPERATIONS
CIVIC EMERGENCY FUND
DEPARTMENTAL
Administrative Services
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Available
TGTAL GTHER REQUIREMENTS
TOTAL CI1{IC EMERGENCY FUND
OPERATIONS
TRANSIENT ROOM TAX FUND
$ 4,100
$ 4,100
53
4,~5:~
DEPARTMENTAL
Administrative Services
Parks & Recreation
Hult Center for the Performing Arts
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL GTHER REQUIREMENTS
TOTAL TRANSIENT ROOM TAX FUND
$ 10, ooa
246 , 000
42,960
217,920
$ 516,H80
17,500
48,139
65,639
$ 582,519
DOWNTO~~N DEVELOPMENT DISTRICT FUND
DEPARTMENTAL
Administrative Services
Eugene Development
NON-DEPARTMENTAL
Contingency
Interfund Operating Transfer
TGTAL DPERATIGNS
OTHER REQUIREMENTS
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL DOl~NT01~N DEVELOPMENT DISTRICT FUND
ORDINANCE -- 2
$ 17,aoo
539,665
13,000
25 ODO
$ 594,665
312,503
312,503
$ 9D7,168
OPERATIONS
STATE TAX STREET FUND
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL STATE TAX STREET FUND
OPERATIONS
911 PSAP FUND
DEPARTMENTAL
Police, Fire & Emergency Services
NDN -DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TDTAL 911 PSAP FUND
OPERATIONS
C. D. BLOCK GRANT FUND
DEPARTMENTAL
Administrative Services
Eugene Development
Planning
NDN-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
TOTAL OTHER REQUIREMENTS
TDTAL C. D. BLOCK GRANT FUND
ORDINANCE -w 3
$ 2,721,oao
$ 2,721,OOD
872,364
872,364
$ 3,593,364
$ 1,036,472
92,478
$ 1,128,950
87,250
60,477
147,727
$ 1,276,677
$ 5,250
1,330,983
32,972
2,136,150
$ 3,545,355
137,464
29,442
29,442
$ 3,672,261
G.O. DEBT SER1{ICE FUND
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Unappropriated Ending Fund Balance
TOTAL OTHER REQUIREMENTS
TOTAL G.O. DEBT SERVICE FUND
SHORT TERM DEBT S I NISI NG FUND
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL SHDRT TERM DEBT SINKING FUND
$ 3,419,993
163,615
$ 3,583,668
2,612,246
2,612,246
$ 6,195,914
$ 4,210,000
$ 4,570,000
159,020
159,020
$ 4 , 729 , 020
GENERAL/FEDERAL RE~IENUE SHARING CAPITAL PROJECTS FUND
NON-DEPARTMENTAL
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
CAPITAL PROJECTS
$ 75,000
159,115
$ 234,115
2,642,400
OTHER REQUIREMENTS
Balance Available 384,446
TOTAL OTHER REQUIREMENTS 384,446
TOTAL GENERAL/FEDERAL REVENUE SHARING CAPITAL PROJECTS FUND $ 3,260,961
ORDINANCE ~-- 4
SYSTEM DEVELOPMENT CAPITAL PROJECTS FUND
OPERATIONS
DEPARTMENTAL
Administrative Services $
Public Works
NON~DEPARTMENTAL
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
CAPITAL PROJECTS
TOTAL SYSTEM DEVELOPMENT CAPITAL PROJECTS FUND
OPERATIONS
BANCROFT BOND FUND
~ , o00
25,690
50 , o00
$ 80,190
1,191, o00
$ 1,271,190
NON~-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
Interfund Equity Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
TOTAL OTHER REQUIREMENTS
TOTAL BANCROFT BOND FUND
OPERATIONS
$ 3,682,651
1,210,199
2,080,034
$ 6,972,884
7,313,051
7,313,057
$14,285,941
LOCAL IMPROVEMENT ASSISTANCE FUND
NON-DEPARTMENTAL
Misc. Fiscal Transactions
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL LOCAL IMPROVEMENT ASSISTANCE FUND
ORDINANCE -- 5
$ 150,000
$ 150,004
246,697
~ 3y6,69.7
OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserves
TOTAL OTHER REQUIREMENTS
TOTAL WARRANT REDEMPTION FUND
OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL AIRPORT FUND .
ORDINANCE -- 6
WARRANT REDEMPTION FUND
DEPARTMENTAL
Administrative Services
NON--DEPARTMENTAL
Debt Service
TOTAL OPERATIONS
AIRPORT FUND
DEPARTMENTAL
Administrative Services
Aviation
Police,~Fire & Emergency Services
Public Works
NON-DEPARTMENTAL
Debt Service
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
$ 149,326
150 , oao
$ 329,326
4,751,500
10,635
10,635
$ 5,091,461
$ 6,250
952,346
288,366
21,319
618,150
40 , o00
65,aoo
$ 2,021,491
3,776,000
43,189
126,616
$ 5,924,107
PARKTNG FUND
OPERATIONS
aEPARTMENTAL
Administrative Services
Eugene Development
Parks & Recreation
Public Works
NON-DEPARTMENTAL
Debt Service
Contingency
Tnterfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserve s
Balance Available
. TOTAL OTHER REQUIREMENTS
TOTAL PARKTNG FUND
SEWER FUND
OPERATIONS
DEPARTMENTAL
Public Works
NON~DEPARTMENTAL
Contingency
Tnterfund Operating Transfer
TOTAL 0PERATT0N5
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL SEWER FUND
OPERATIONS
COMMUNITY CONFERENCE FUND
DEPARTMENTAL
Eugene Development
Hult Center for the Performing Arts
ORDINANCE ~-- 7
$ 25,000
515,372
126,264
163,912
195,263
36,200
66,233
$ 1,128,244
222,511
551,269
773,180
$ 1,902,024
$ 7,551,132
z4n_nnn
$ 8,733,091
2 ,190 , o00
1,195,386
514,352
1 709,735
$12,632,829
$ 42,711
154,812
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Available .
TOTAL OTHER REQUIREMENTS
TOTAL COMMUNITY CONFERENCE FUND
OPERATIONS
MEDICAL EMERGENCY SERVICE FUND
560, 210
$ 1,463,733
250,591
$ 1,314,324
DEPARTMENTAL
Administrative Services
Police, Fire & Emergency Services
NON~DEPARTMENTAL
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL MEDICAL EMERGENCY SERVICE FUND
OPERATIONS
$ 419,795
992,334
25 , 000
$ 1,512,129
65,183 .
18,477
83,660
$ 1,595,189
STORES & DUPLICATING SERVICES FUND
DEPARTMENTAL
Administrative Services
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL STORES & DUPLICATING SERVICES FUND
OPERATIONS
FLEET SERVICE FUND
DEPARTMENTAL
Police, Fire & Emergency Services
Public ~vrks
ORDINANCE -- 8
$ 2,213,773
$ 2,213,773
163,125
255,567
418,695
$ 2,632,468
$ 21,424
2,859,060
NON-DEPARTMENTAL
Contingency
Interfund Loan
Interfund Operating Transfer
TOTAL OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL FLEET SERVICE FUND
OPERATIONS
RISK MANAGEMENT FUND
DEPARTMENTAL
Administrative Services
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL RISK MANAGEMENT FUND
OPERATIONS
PROFESSIONAL SERVICES FUND
DEPARTMENTAL
Parks & Recreation
Public darks
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL PROFESSIONAL SERVICES FUND
154,000
503,000
225,000
$ 3,758,484
20, o00
3,625,556
335,206
3,960,762
$ 7,739,246
$ 4,274,836
364,823 .
$ 4,639,659
1,375,000
793,984
2 168,984
$ 6,808,643
$ 42,768
1,245,233
158,532
$ 1,446,533
169,667
407,447
577,114
$ 2,023,647
ORDINANCE -- 9
OPERATIONS
LIBRARY TRUST FUND
DEPARTMENTAL
Library
NON-DEPARTMENTAL
Contingency
TDTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL LIBRARY TRUST FUND
OPERATIONS
$ 2s , 600
$ 29,600
277, o00
48,872
325,$72
$ 355,472
PARKS & RECREATION TRUST FUND
DEPARTMENTAL
Parks & Recreation
NON-DEPARTMENTAL
Contingency
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL PARKS & RECREATION TRUST FUND
OPERATIONS
MUNICIPAL ARTS FUND
DEPARTMENTAL
Hilt Center for the Performing Arts
NON-DEPARTMENTAL
Contingency
TDTAL OPERATIONS
TOTAL MUNICIPAL ARTS FUND
ORDINANCE -- 10
$ 21,650
$ 22,150
45,675
72,470
118,145
$ 140,295
$ 14,000
3,402
$ 17,402
$ 17,402
LANDBANKING TRUST FUND
OTNER REQUIREMENTS
Reserves
TOTAL OTHER REQUIREMENTS
TOTAL LANDBANKING TRUST FUND
~ 61,634
$ 61,634
$ 61,634
CDMMUNITY DEVELOPMENT TRUST FUND
OPERATION5
NoN-DEPARTMENTAL
Debt Service $ 357,815
Interfund Operating Transfer 2,555,355
Misc, Fiscal Transactions 2,187,195
TOTAL OPERATIONS $ 5,103,965
OTHER REQUIREMENTS
Reserves 1,180,343
Balance Available 10,013
TOTAL OTHER REQUIREMENTS 1,190,356
TOTAL CDMMUNITY DEVELOPMENT TRUST FUND $ 6,~94,3~1
TOTAL ALL FUNDS - X158,899,176 +
ORDINANCE ~-- 11
Section 3. That a total levy of $ 28,862,771 be made against all taxable
property within the City of Eugene in general, for the purpose of deriving
funds necessary to carry on the different programs and to meet the expenses
of the government of the City of Eugene far the fiscal year beginning July 1,
1986, and ending June 30, 1987; and to create and provide sinking funds and
interest funds for the various outstanding bonds and obligations of the City.
Section 4. That the City Recorder is hereby directed to certify the levies
as herein made and set forth to the County Clerk and County Assessor of Lane
County, Oregon, and the Department of Revenue in Salem, Oregon, and shall file
with them a copy of the budget as finally adopted.
Section 5. That the annual levy of taxes far the City of Eugene far the
fiscal year beginning July 1, 1986,. and ending June 30, 1987, is required by .
law to be made by the City Council and certified to the County officers of
Lane County, Oregon, before the time for completing the tax rolls, so that the
tax rolls may be extended and the taxes therein collected at the time that
other that other taxes are collected. That the levy must be made and
completed and in the hands of the County Officers immediately, and it is
necessary for the peace, health, and safety of the City of Eugene that the
levy be placed in the hands of the County Assessor without delay. Therefore,
an emergency is hereby declared to exist and this ordinance shall take effect
and be in full force immediately upon and after its passage by the City
Council and approval by the Mayor.
Passed by the City Counci 1 thi s
16th Day of June, 1986
~c~,~.. ~
City Recorder
Approved by the Ma r this
16th D Ju 986
a yor~
ORDINANCE -- 12