HomeMy WebLinkAboutOrdinance No. 19562ORDINANCE N0. l9.S-6~
AN ORDINANCE ADOPTING THE BUDGET, MAKING
APPROPRIATIONS DETERMINING AND LEVYING THE
ANNUAL AD VALOREM PRDPERTY TAX FOR THE CITY
OF EUGENE FOR THE FISCAL YEAR BEGINNING
JULY 1, 1988, AND ENDING JUNE 30, 1989;
AND DECLARING AN EMERGENCY.
THE CITY OF EUGENE DOES ORDAIN AS FOLLOWS:
Section 1, That the budget far the City of Eugene, Oregon, for
the year commencing July 1, I988 and ending June 34, I989, as set
forth in Section 2 below, and the same is hereby adapted.
Section 2. That~the City Council of the City of Eugene, Ore on
g
makes appropriations for the purposes shown as follows:
nnrnnTrn~~r
GENERAL FUND
DEPARTMENTAL
Executive $ 1,643,012
Mun~c~pal Court 1,118,517
Administrative Services 1,884,857
Eugene Development 1,903,121
Library 1,901,219
P1ann~ng 1,211,194
Pub1~c Safety 18,295,112
Parks, Recreation & Cultural Services 11,235,881
Public Works 5,6g8,612
NON-DEPARTMENTAL
Contingency 537,845
Interfund Operating Transfer 3,684,182
TOTAL OPERATIONS $55,180,938
OTHER REQUIREMENTS
Unappropriated Ending Fund Balance 6,804,000
Reserves 1 323. 991
TOTAL OTHER REQUIREMENTS ~~~~ ~ ~~~
8,123,991
TOTAL GENERAL FUND ~53~304~92g
ORDINANCE - 1
OPERATIONS
CIVIC EMERGENCY FUND
DEPARTMENTAL
Executive
TOTAL OPERATIONS
OTHER REQUIREMENTS
Bat ance Avai 1 abl e
TOTAL OTHER REQUIREMENTS
TOTAL CIVIC EMERGENCY FUND
OPERATIONS
TRANSIENT ROOM TAX FUND
DEPARTMENTAL
Administrative Services
Parks, Recreation & Cut tura1 Services
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL TRANSIENT ROOM TAX FUND
$ 5,000
$ 5,000
55h
~ ~,~~a
$ I4,000
309, 820
252 452
$ 576,272
107,230
79,177
186,407
$ 762,679
DOWNTOWN DEVELOPMENT DISTRICT FUND
OPERATIONS
DEPARTMENTAL
Administrative Services
Eugene Development
NON-DEPARTMENTAL
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER RE UIREMENTS
Bat ance Avai 1 ab1 e
TOTAL OTHER REQUIREMENTS
TOTAL DOWNTOWN DEVELOPMENT DISTRICT FUND
ORDINANCE - 2
$ 11,000
625,244
10,000
35 000
$ 687,244
I81,626
181, 62fi
$ 868,870
LOCAL IMPROVEMENT ASSISTANCE FUND
nnrnn~rrna~n
DEPARTMENTAL
Administrative Services
NON-DEPARTMENTAL
Misc. Fiscal Transactions
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Avai 1 ab1 e
TOTAL OTHER REQUIREMENTS
TOTAL LOCAL IMPROVEMENT ASSISTANCE FUND
STATE TAX STREET FUND
$ 539,289
150,000
$ 689,289
518,396
518,396
$ 1,207,685
OPERATIONS
NON-DEPARTMENTAL
Interfund Operating Transfer $ 3,390,000
TOTAL OPERATIONS $ 3,390,000
OTHER RE UIREMENTS
Balance Avai 1 abl a 656 ~ 8g1
TOTAL OTHER REQUIREMENTS 656,581
TOTAL STATE TAX STREET FUND $ 4,446 881
r
911 PSAP FUND
npFRIlTTnNc
DEPARTMENTAL
Public Safety $ 1,006,546
NON-DEPARTMENTAL
Interfund Operating Transfer 95,000
TOTAL OPERATIONS $ 1,101,546
OTHER REQUIREMENTS
Reserves I46~982
Balance Available I54~793
TOTAL OTHER REQUIREMENTS 301,775
TOTAL 9I1 PSAP FUND $ 1,403,321
ORDINANCE - 3
C. D. BLOCK GRANT FUND
OPERATIONS
DEPARTMENTAL
Administrative Services $ 9,000
Eugene Development 735,480
Planning 27,972
NON-DEPARTMENTAL
Interfund Operating Transfer 883,138
TOTAL OPERATIONS $ 1,565,590
CAPITAL PROJECTS 492 000
s
OTHER REQUIREMENTS
Reserves 242,159
Balance Ava~ l abl a 443, 844
TOTAL OTHER REQUIREMENTS 686,OO3
TOTAL C. D. BLOCK GRANT FUND $ 2 843 593
s s
G.O. DEBT SERVICE FUND
nnrrti w~+,r...~..
NON-DEPARTMENTAL
Debt Service
TOTAL OPERATIONS
OTHER RE UIREMENTS
Unappropriated Ending Fund Balance
TOTAL OTHER REQUIREMENTS
TOTAL G.O. DEBT SERVICE FUND
SHORT TERM DEBT SINKING FUND
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Balance Avai l abl e
TOTAL OTHER REQUIREMENTS
TOTAL SHORT TERM DEBT SINKING FUND
$ 3,388,833
$ 3,388,833
2 860,249
2,$60,249
$ 6,249,082
$ 5,448,000
3, ooo, o00
~$ 8,448,000
541,612
541 612
$ 8,989,612
ORDINANCE - 4
nnrneā¢rrnr~n
BANCROFT BOND FUND
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
TOTAL OTHER REQUIREMENTS
TOTAL BANCROFT BOND FUND
GENERAL CAPITAL PROJECTS FUND
NON-DEPARTMENTAL
Contingency
TOTAL OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserve
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL GENERAL CAPITAL PROJECTS FUND
STATE SHARED REVENUE CAPITAL PROJECTS FUND
nnrnn-rrnr~n
4,565,500
256,175
~~~~ ~- 4,821,675
$ 8,385,615
NON-DEPARTMENTAL
Interfund Operating Transfer $ 571 768
TOTAL OPERATIONS $ 571~75g
OTHER REQUIREMENTS
Bat ance Avai 1 abl a 335, 004
TOTAL OTHER REQUIREMENTS 335,004
TOTAL STATE SHARED REVENUE CAPITAL PROJECTS FUND $ 906,772
$ 3,364,397
5_,462,076
$ 8,826,473
1,256,430
7,256,430
$16,082,903
$ X12,000
$ 112,000
3,452,000
ORDINANCE - 5
SYSTEM DEVELOPMENT CAPITAL PROJECTS FUND
OPERATIONS
DEPARTMENTAL
CAPITAL PROJECTS
..~.,..-~ vvv
OTHER RE UIREMENTS
Reserve 930,000
Balance Avai 1 ab1 e 1 lg y 662
TOTAL OTHER REQUIREMENTS 1,048,662
TOTAL SYSTEM DEVELOPMENT CAPITAL PROJECTS FUND $ 1 814 269
s ,
SPECIAL ASSESSMENTS CAPITAL PROJECTS FUND
OPERATIONS
NON-DEPARTMENTAL
Cantingency $ l5 000
TOTAL OPERATIONS $ 75,000
CAPITAL PROJECTS 3 150 000
OTHER REQUIREMENTS '
Reserves 2,500,000
Balance Available 197,514
TOTAL OTHER REQUIREMENTS 2,697 514
TOTAL SPECIAL ASSESSMENTS CAPITAL PROJECTS FUND $ 5 922 514
a ,
AIRPORT FUND
OPERATIONS
DEPARTMENTAL
Administrative Services
Public Safety
Public Works
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
TOTAL OPERATIONS
Adm~n~strat~ve Services $ 3,905
Public Works 28,702
NON-DEPARTMENTAL
Contingency 100,000
Interfund Operating Transfer 5,000
TOTAL OPERATIONS $ 137 607
$ 11,000
465,482
1,479,247
1,441,702
151,000
$ 3,548,431
ORDINANCE - 6
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL AIRPORT FUND
AhrneTTn~rn
PARKING FUND
DEPARTMENTAL
Eugene Development
Parks, Recreation & Cultural Services
Pubi i c Works
NON-DEPARTMENTAL
Debt Service
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL PARKING FUND
1111rnaTy nr<~n
['rl.l~R1 ri irrn
DEPARTMENTAL
Public Warks
NON-DEPARTMENTAL
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
CAPITAL PROJECTS
3,212,000
13,439,212
119,985
13,619,200
$20,379,631
$ 578,339
147,819
130,483
32, oao
34,250
90,000
$ 1,412,891
1,326,130
535,242
1,861,912
$ 2,874,863
$ 7,721,612
100,000
1,OOO,OOa
$ 8,821,612
565,DOo
ORDINANCE - 1
OTHER REQUIREMENTS
Reserves 2,165,233
Bat ance Available x,151,,,036
TOTAL OTHER REQUIREMENTS 3,316,269
TOTAL SEWER FUND $12,742,881
COMMUNITY CONFERENCE CENTER FUND
111'11~11 aT'rn~lA
DEPARTMENTAL
Eugene Development $ 18}~gg
Parks, Recreation & Cultural Services 271,078
NON-DEPARTMENTAL
Debt Service 158,116
Interfund Operating Transfer 10,000
TOTAL OPERATIONS $ 1,058,583
CAPITAL PROJECTS 243 040
OTHER REQUIREMENTS '
Reserve 44,000
Balance Available 306, 444
TOTAL OTHER REQUIREMENTS 346,444
TOTAL COMMUNITY CONFERENCE CENTER FUND $ 1,547,987
MEDICAL EMERGENCY SERVICE FUND
f1C1r1'111TT/Zt<If+
DEPARTMENTAL
Administrative Services
Public Safety
NON-DEPARTMENTAL
Contingency
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL MEDICAL EMERGENCY SERVICE FUND
$ 932,000
1,389,981
3o,aoo
100,004
$ 2,451,981
10,000
785 823
795,823
$ 3,247,810
ORDINANCE - 8
SUPPLY & EQUIPMENT FUND
DEPARTMENTAL
Administrative Services
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL SUPPLY & EQUIPMENT FUND
FLEET SERVICE FUND
DEPARTMENTAL
Public Safety
Public Works
NON-DEPARTMENTAL
Contingency
Interfund Loan
Interfund Operating Transfer
Misc. Fiscal Transactions
TOTAL OPERATIONS
CAPITAL PROJECTS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL FLEET SERVICE FUND
RISK MANAGEMENT FUND
DEPARTMENTAL
Administrative Services
$ 2,40,114
135,000
$ 2,605,114
133,542
419,563
553,105
$ 3,155,219
$ 24,533
3,255,591
150,000
503, o00
541,000
100,000
$ 4,604,124
60,000
4,324,519
133,975
4,458,554
$ 9,122,678
$ 4,835,857
ORDINANCE - 9
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL RISK MANAGEMENT FUND
PROFESSIONAL SERVICES FUND
DEPARTMENTAL
Public Works
NON-DEPARTMENTAL
Interfund Operating Transfer
TOTAL OPERATIONS
OTHER RE UIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL PROFESSIONAL SERVICES FUND
LIBRARY TRUST FUND
DEPARTMENTAL
Library
NON-DEPARTMENTAL
Contingency
TOTAL OPERATIONS
OTHER REQUIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL LIBRARY TRUST FUND
Zlo, o00
$ 5,045,851
1,450,000
531,915
1,981,975
$ 1,OZ7,83Z
$ 1,595,515
275,000
$ 1,870,515
12,885
814,604
827,489
$ 2,698,004
$ 27,800
1, 000
$ 28,800
212,000
333,422
$ 362,222
ORDINANCE - 10
PARKS & RECREATION TRUST FUND
DEPARTMENTAL
Parks, Recreation & Cultural Services
NON-DEPARTMENTAL
Contingency
TOTAL OPERATIONS
OTHER RE UIREMENTS
Reserves
Balance Available
TOTAL OTHER REQUIREMENTS
TOTAL PARKS & RECREATION TRUST FUND
MUNICIPAL ARTS FUND
DEPARTMENTAL
Parks, Recreation & Cultural Services
Public works
NON-DEPARTMENTAL
Contingency
TOTAL OPERATIONS
TOTAL MUNICIPAL ARTS FUND
OTNER REQUIREMENTS
Reserves
LANDBANKING TRUST FUND
TOTAL OTHER REQUIREMENTS
TOTAL LANDBANKING TRUST FUND
$ 38,891
500
$ 39,391
45,000
_ 99,409
144,409
$ 183,800
$ 2,000
6,315
_. 3,,,~ 054
$ 11,369
$ 11,369
$ 69,082
$ 69,082
$ 69,082
ORDINANCE - 11
COMMUNITY DEVELOPMENT TRUST FUND
NON-DEPARTMENTAL
Debt Service
Interfund Operating Transfer
Misc. Fiscal Transactions
TOTAL OPERATIONS
TOTAL COMMUNITY DEVELOPMENT TRUST FUND
TOTAL ORDINANCE ALL FUNDS
$ 412,890
443,767
2,163,9Sa
$ 3, o$a, 637
$ 3,080,637
$ 189,361,356
ORDINANCE - 1~
Section 3, That a total levy of $ 31,684,133 be made against al] taxable
property within the City of Eugene in general, for the purpose of deriving
funds necessary to carry on the different programs and to meet the ex enses
p
of the government of the City of Eugene for the fiscal year beginning July 1,
1988, and ending June 3o, 1989; and to create and provide sinking funds and
interest funds for the various outstanding bands and obligations of the Cit .
y
Section 4. That the City Recorder is hereby directed to certify the levies
as herein made and set forth to the County Clerk and County kssessar of Lane
County, Oregon, and the Department of Revenue in Salem, Oregon, and shall file
with them a copy of the budget as finally adopted.
Section 5, That the annual levy of taxes far the City of Eugene for the
fiscal year beginning July 1, 1988, and ending June 30, 1989, is re uired b
q y
law to be made by the City Council and certified to the County officers of
Lane County, Oregon, before the time for completing the tax rolls, sa that the
tax rolls may be extended and the taxes therein collected at the time that
other taxes are collected. That the levy must be made and com leted and in
p
the hands of the County Officers immediately, and it is necessar for the
y
peace, health, and safety of the City of Eugene that the levy be placed in
the hands of the County Assessor without delay. Therefore, an emer enc is
g y
hereby declared to exist and this Ordinance shall take effect and be in full
farce immediately upon and after its passage by the City Council and a royal
pp
by the Mayor.
Passed by the City Council this
27t Day of June, 1988
1~
ity Recorder
ORDINANCE - 13
approved by the Mayor this
Z7th D of June, 1988
a or
fngm89or