HomeMy WebLinkAboutItem 5: FY09 SB#2 for the City of Eugene
ECC
UGENE ITY OUNCIL
AIS
GENDA TEM UMMARY
Action: Resolution 4983 Adopting a Supplemental Budget; Making Appropriations for
the City of Eugene for the Fiscal Year Beginning July 1, 2008 and Ending June 30, 2009
Meeting Date: June 15, 2009 Agenda Item Number: 5
Department: Central Services Staff Contact: Kitty Murdoch
www.eugene-or.gov Contact Telephone Number: 682-5860
ISSUE STATEMENT
City Council approval of the second Supplemental Budget for FY09 is requested. Oregon Local Budget
Law (ORS 294.480) allows for supplemental budgets for "an occurrence...which had not been
ascertained at the time of the preparation of a budget for the current year..." This Supplemental Budget
consists of $821,255 in proposed changes to the FY09 Budget. A brief description of the proposed
transactions is provided in Attachment A. This supplemental budget does not authorize any increased
property tax levy.
BACKGROUND
Supplemental Budgets recognize new revenue and authorize other unanticipated changes in legal
appropriations during a fiscal year.
On June 15, 2009, a public hearing was held to receive testimony on this supplemental budget. One
individual provided testimony. John Barofsky, the chair of the Eugene Budget Committee, testified
about the use of $110,000 received in the Road Capital Projects Fund from the University of Oregon for
right-of-way work. He said he would prefer to see the funds used for capital street improvement
projects instead of capital project planning and public outreach. In response, staff noted that the funds
were important support for these necessary activities as no other resources were available.
General Fund
This supplemental budget requests the following changes to the General Fund budget:
Contingency Account
A $65,000 appropriation from the contingency account is requested by Central Services for:
?
$25,000 for Food for Lane County challenge grant approved by the council on December 10, 2008.
?
$40,000 for Police Auditor recruitment costs per council direction on October 13, 2008.
These requests reduce the balance in the contingency account to $207,521. The contingency account
worksheet is attached.
Other General Fund
Central Services and Public Works are reallocating existing General Fund City Attorney appropriation
to departments where actual costs have occurred. This will result in no net change to the overall
operating budget.
Z:\CMO\2009 Council Agendas\M090622\S0906225.doc
The Police Department is recognizing new revenue of $352,155 for revenue received for the Regional
Radio System. The City coordinates maintenance of a regional UHF radio receiver system on behalf of a
consortium of local agencies. This supplemental budget request is to recognize revenues received and
budget offsetting expenditures related to maintenance of the system in FY09.
Capital Projects
The General Capital Projects Fund is requesting an increase of $26,428 for debt service arbitrage costs
due to the 1999 Parks and Open Space Bond activity.
The Road Capital Projects Fund is requesting:
?
Recognition of $359,100 in grant funding from the Oregon Department of Transportation Bike
and Pedestrian Program for improvements related to the Bailey Hill Road project.
?
Recognition of $110,000 in revenue from the University of Oregon for utility work in the right-
of-way and increase appropriation by the same amount to allow project teams to respond to
requests from the public and other City departments for transportation capital planning support.
Timing
Expenditure authority is needed immediately to carry out council direction or to meet legal or program
requirements.
RELATED CITY POLICIES
These transactions conform to the City’s Financial Management Goals and Policies.
COUNCIL OPTIONS
Particular requests requiring more information or discussion may be removed from the supplemental
budget and delayed for action in a future supplemental budget. In certain cases there may be a financial
or legal impact to delaying budget approval. The council may also adopt amended appropriation
amounts or funding sources for specific requests in the supplemental budget.
CITY MANAGER’S RECOMMENDATION
The City Manager recommends approval of the attached resolution adopting the Supplemental Budget.
SUGGESTED MOTION
Move to adopt Resolution 4983 adopting a Supplemental Budget; making appropriations for the City of
Eugene for the Fiscal Year beginning July 1, 2008, and ending June 30, 2009.
ATTACHMENTS
A. Transaction Summary
B. Resolution
C. FY09 Contingency Account
Z:\CMO\2009 Council Agendas\M090622\S0906225.doc
FOR MORE INFORMATION
Staff Contact: Kitty Murdoch
Telephone: 682-5860
Staff E-Mail: kitty.m.murdoch@ci.eugene.or.us
Z:\CMO\2009 Council Agendas\M090622\S0906225.doc
Attachment
A
Transaction Summary
010 General Fund
FY09FY09FY09FY09
doptedSB1 ActionSB2 ActionRevised
A
I.RESOURCES
BEGINNING WORKING CAPITAL
27,683,9942,255,12429,939,118
CHANGE TO WORKING CAPITAL
REVENUE
Taxes88,867,68888,867,688
Licenses/Permits6,309,4506,309,450
Intergovernmental4,453,9151,182,0995,636,014
Rental93,02793,027
Charges for Services11,871,466463,911352,15512,687,532
a
Fines/Forfeitures3,422,8403,422,840
Miscellaneous1,453,5061,453,506
Interfund Transfers10,378,01510,378,015
Total Revenue126,849,9071,646,010352,155128,848,072
TOTAL RESOURCES154,533,9013,901,134352,155158,787,190
II.REQUIREMENTS
Department Operating
CentralServices23481409,,721676,51000,24254085,,
abc,,
CentralServices2348140972167651000 abc 24254085
Fire & Emergency Medical Svcs23,000,290403,23523,403,525
Library, Rec & Cultural Svcs23,212,224231,38223,443,606
Planning and Development7,816,902800,0338,616,935
Police40,331,2562,748,469366,15543,445,880
d
Public Works7,210,05655,1837,265,239
Total Department Operating125,052,1374,959,978417,155130,429,270
Non-Departmental
Debt Service259,000259,000
Interfund Transfers3,761,300405,9454,167,245
Interfund Loans00
Contingency340,000(67,479)(65,000)207,521
a,b
Intergovernmental Expenditures729,520729,520
Reserve 1,818,870685,7642,504,634
Reserve for Encumbrances2,083,074(2,083,074)0
UEFB20,490,00020,490,000
Total Non-Departmental29,481,764(1,058,844)(65,000)28,357,920
TOTAL REQUIREMENTS154,533,9013,901,134352,155158,787,190
010 General Fund
a)Move $25,000 from the Contingency account to Central Services for payment of the Food for Lane
County challenge grant approved by Council on December 10,2008.
b)Move $40,000 from the Contingency account to Central Services for Police Auditor recruitment costs
per Council direction on October 13, 2008.
c)Reallocate City Attorney budgets by reducing $14,000 from Central Services and increase Police
by the same amount.
d)Recognize $352,155 of revenue and offsetting expenses for the Regional Radio System.
310 General Capital Projects Fund
FY09FY09FY09FY09
AdoptedSB1 ActionSB2 ActionRevised
I.RESOURCES
BEGINNING WORKING CAPITAL
18,515,728(3,988,593)14,527,135
CHANGE TO WORKING CAPITAL
REVENUE
Intergovernmental0300,000300,000
Rental20,000020,000
Miscellaneous171,5900171,590
Interfund Transfers2,270,933378,4452,649,378
Fiscal Transactions11,732,832011,732,832
Total Revenue14,195,355678,44514,873,800
TOTAL RESOURCES32,711,083(3,310,148)29,400,935
II.REQUIREMENTS
Department Operating
Central Services13,444(1,737)11,707
Total Department Operating13,444(1,737)11,707
Capital Projects
Capital Projects14,065,632678,42914,744,061
Capital Carryover17,471,556(3,860,164)13,611,392
py()
Total Capital Projects31,537,188(3,181,735)28,355,453
Non-Departmental
Debt Service50,000026,427a76,427
Reserve 29,000029,000
Balance Available1,081,451(126,676)(26,427)a928,348
1,160,451
Total Non-Departmental(126,676)1,033,775
TOTAL REQUIREMENTS32,711,083(3,310,148)29,400,935
310 General Capital Projects Fund
a) Increase debt service appropriation due to arbitrage costs for Parks and Open Space bonds.
312 Road Capital Projects Fund
FY09FY09FY09FY09
AdoptedSB1 ActionSB2 ActionRevised
I.RESOURCES
BEGINNING WORKING CAPITAL
2,114,565(1,674,661)439,904
CHANGE TO WORKING CAPITAL
REVENUE
Intergovernmental3,004,0003,107,900469,100a,b6,581,000
Rental35,600035,600
Miscellaneous6,00006,000
Interfund Transfers30,0001,650,0001,680,000
Total Revenue3,075,6004,757,9008,302,600
TOTAL RESOURCES5,190,1653,083,2398,742,504
II.REQUIREMENTS
Capital Projects
Capital Projects3,164,0001,650,000469,100a,b5,283,100
Capital Carryover1,395,238(134,565)1,260,673
Total Capital Projects4,559,2381,515,4356,543,773
Non-Departmental
Balance Available630,9271,567,8042,198,731
630927,
TotalNonDepartmentaloaon-eparmena1567804,,2198731,,
TtlNDttl63092715678042198731
TOTAL REQUIREMENTS5,190,1653,083,2398,742,504
312 Road Capital Projects Fund
a
Recognize $359,100 in grant revenue from Oregon Department of Transportation Bike and Pedestrian
Program for the Bailey Hill Road project.
b
Recognize $110,000 revenue received from the University of Oregon for utility work in the right of way.
Increase appropriation by the same amount to allow project teams to respond to requests from the public and
other City departments for transportation capital planning support.
Resolution Number ____ Attachment B
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2008,
AND ENDING JUNE 30, 2009.
The City Council of the City of Eugene finds that Adopting the Supplemental Budget and
Making Appropriations is necessary under ORS 294.480.
NOW THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE
, A
Municipal Corporation of the State of Oregon, as follows:
Section 1.
ThattheSupplementalBudgetfortheCityofEugene,Oregon,forthefiscalyear
beginningJuly1,2008,andendingJune30,2009,assetforthinattachedExhibit
"A" is hereby adopted.
Section 2.
TheSupplementalamountsforthefiscalyearbeginningJuly1,2008,andending
June30,2009,andforthepurposesshowninattachedExhibit"A"arehereby
appropriated.
Section 3.
ThatthisSupplementalBudgetispreparedinaccordancewithORS
294.480(1)(a),whichauthorizestheformulationofasupplementalbudget
resultingfrom"Anoccurrenceorconditionwhichhadnotbeenascertainedatthe
timeofthepreparationofabudgetforthecurrentyearorcurrentbudgetperiod
whichrequiresachangeinfinancialplanning."ThisSupplementalBudgetwas
published in accordance with ORS 294.480(4).
Section 4.
ThisresolutioncomplieswithORS294.480(5),anddoesnotauthorizean
increaseinthelevyofpropertytaxesabovetheamountpublishedintheAnnual
Budget publication.
The foregoing resolution adopted this 22nd day of June, 2009.
City Recorder
EXHIBIT "A"
In dollars
GENERAL FUND
Departmental Operating
Central Services50,600
Police Department366,555
Total Departmental Operating
417,155
Non-Departmental
Contingency(65,000)
Total Non-Departmental
(65,000)
TOTAL GENERAL FUND352,155
SPECIAL ASSESSMENT MANAGEMENT FUND
GENERAL CAPITAL PROJECTS FUND
Non-Departmental
Debt Service26,428
* Balance Available (26,428)
Total Non-Departmental
0
TOTAL GENERAL CAPITAL PROJECTS FUND0
ROAD CAPITAL PROJECTS FUND
Capital Projects
Capital Projects469,100
Total Capital Projects
469,100
TOTAL ROAD CAPITAL PROJECTS FUND469,100
TOTAL REQUIREMENTS - ALL FUND821,255
S
* Reserves, Balance Available, and UEFB amounts are not appropriated for
spending and are shown for information purposes only.
FY09 GENERAL FUND CONTINGENCY
Attachement C
Date CCApproved
ReviewedRequest Description$ Request$ AmounBalance
t
GeneralGeneralGeneral
ContinencContinencContinenc
gygygy
Resources
Beinnin Appropriation340,000$ 340,000$
gg
Starting Balances340,000$ 340,000$
Expenditures
Supplemental Budget #1
7/27/2008City Ballot Information Tabloid15,160 15,160
Voters Pamphlet
(Transportation GO Bond, Police Auditor Charter
7/27/2008 17,31917,319
Amendment)
Eugene Celebration Support
($17,500 for free parking reimbursement
8/11/2008 25,00025,000
& $7,500 for DEMI payment)
9/22/2008 10,00010,000
West Eugene Collaborative
SB#1 Subtotal67,479 67,479
Balance as of SB#1272,521$ 272,521$
Expenditures
Supplemental Budget #2
10/13/2008 -40,000
Police Auditor Recruitment
-25,000
12/10/2008Food for Lane County Match
Subtotal65,000 -
Balance if all SB2 requests are approved207,521$
6/8/2009