Loading...
HomeMy WebLinkAboutItem A: Expenditure Review Panel FY11 Report ECC UGENE ITY OUNCIL AIS GENDA TEM UMMARY Work Session: Expenditure Review Panel FY11 Report Meeting Date: April 25, 2012 Agenda Item: A Department: PDD/Development Staff Contact: Amanda Nobel www.eugene-or.gov Contact Telephone Number: 541-682-5535 ISSUE STATEMENT This work session is an opportunity to review expenditures of tax increment for the first year (FY11) of the Downtown Urban Renewal Plan since its 2010 amendment. The Expenditure Review Panel (ERP) completed its review and compiled an annual report for the Agency Director. BACKGROUND Following considerable study and discussion, which included setting a goal and strategies to foster a vibrant downtown, the council approved Ordinance 20459 on May 24, 2010, to amend the Downtown Urban Renewal Plan. The amendment was targeted at specific projects that would generate economic development momentum downtown. The amendment: 1)increased the spending limit by $13.6 million to cover three specific projects; 2)established an oversight committee to review tax increment spending on an annual basis (the ERP); and 3)set the Downtown District to terminate after debt issued to pay for the projects is repaid or defeased. th The three downtown projects are: 1) assistance to Lane Community College for the project on the 10 and Charnelton Development Site; 2) additional downtown urban renewal assistance in funding the Broadway Place Garages so that the garages remain available and in good condition to support other development and redevelopment in downtown (and, at the same time, to enable improvements to public safety downtown); and 3) infrastructure improvements to the Park Blocks to provide better opportunities for the Farmers’ Market. Specifically, the ERP is included in Section 900 of the 2010 amended Downtown Urban Renewal Plan, which calls for the City Manager acting as the Agency Director to “convene not less than once each year a committee of such persons to prepare a report to the Director on a) the activities of the Agency for the previous fiscal year and b) whether the Agency’s expenditure of tax increment dollars was limited to the projects authorized by the Plan and the associated administrative costs authorized by the Plan.” In January 2012, the Mayor nominated and council approved five community members for the ERP: Chris Looney, Josh Burstein, Tom Kamis, David Mandelblatt, and Tamara Irminger-Underwood. The panel met three times over a three-month period and toured the projects. S:\CMO\2012 Council Agendas\M120425\S120425A.doc On March 12, 2012, the ERP unanimously approved its first-year annual report for the FY11 period (July 1, 2009 to June 30, 2010) and concluded “that the downtown urban renewal tax increment funds were used for the authorized purposes and in compliance with the limitations and restrictions outlined in the Plan.” (See Attachment A for the ERP Memo to the Agency Director and Attachment B for the FY11 Report.) The panel also agreed that having the Urban Renewal Agency Board approve specific projects to receive funds and providing the oversight of a community-based committee was an effective approach with positive outcomes. The ERP is scheduled to reconvene in January 2013, upon council’s approval of the FY12 Annual Financial Report for the Urban Renewal Agency. RELATED CITY POLICIES Downtown revitalization and the projects referenced in this material are supported by the Downtown Plan, council’s 2009 Vision & Goals, and a number of plans and reports related to downtown. COUNCIL OPTIONS The work session is informational; no action is requested. CITY MANAGER’S RECOMMENDATION The work session is informational; no action is requested. SUGGESTED MOTION The work session is informational; no action is requested. ATTACHMENTS A.ERP Memo to the Agency Director B.FY11 Expenditure Review Panel Report for the Agency Director FOR MORE INFORMATION Staff Contact: Amanda Nobel Flannery Telephone: 541-682-5535 Staff E-Mail: amanda.nobelflannery@ci.eugene.or.us S:\CMO\2012 Council Agendas\M120425\S120425A.doc %XXEGLQIRX% )641IQSXSXLI%KIRG](MVIGXSV %XXEGLQIRX& FY 11 Expenditure Review Panel Report for the Agency Director Background information and implementation update for the Downtown Urban Renewal Plan Prepared by: Community Development Division Planning & Development Department th 99 West 10 Avenue Eugene, OR 97401 March 2012 1 INTRODUCTION Staff prepared this report at the request of the Expenditure Review Panel at its January 25, 2012 meeting. The purpose is to give background information on the projects approved by the Urban Renewal Agency Board in the 2010 Plan Amendment and to summarize the expenditures of the Downtown Urban Renewal District between July 1, 2010 and June 30, 2011 (FY11). Key Terms Agency Urban Renewal Agency, the Board of which is comprised of the City Council. ERP Expenditure Review Panel for the Downtown Urban Renewal District. Maximum Indebtedness The amount of tax increment dollars the Agency can spend over the life of the Plan. Although this sounds like a debt limit, it is really a spending limit required by Oregon Revised Statutes. The f which was spent on the library) and increased by $13.6 million in 2010. Plan Downtown Urban Renewal Plan Plan Area The property included in the Downtown Urban Renewal District. The Plan Area description is in the Plan, section 300 and the map is Exhibit A to the Plan. Plan Estimate Table 6 from the Report created in February 2010 as part of the 2010 Plan Amendment process. It shows what was estimated to be spent from FY10 through FY18 (July 1, 2009 to June 20, 2018). Report Downtown Urban Renewal District Report Tax Increment The source of funds. When an urban renewal district is first created, the assessed value within the efforts will lead to increases in the jurisdictions (schools, general governments, bonds) continue to receive property taxes on the frozen base while the method of raising revenue in an urban renewal district. ERP Mission The ERP was added in the 2010 Plan Amendment to annually assess whether funds (tax increment) were spent on projects authorized by the Plan and to prepare an annual report for the City Manager. Budget Funds The Downtown District operates three funds: the URA Downtown General Fund, the URA Downtown Debt Service Fund, and the URA Downtown Capital Projects Fund. URA-Downtown Debt Service Fund: This fund receives all of the Downtown District tax increment revenues and R uses those resources to: Provide funding for the principal and interest payments on the LCC and Broadway Place Garages debt Provide funding (through interfund transfers) to the Downtown General Fund for district management costs and other operating expenses 2 Provide funding (through interfund transfers) to the Downtown Capital Projects Fund for specific capital improvements URA Downtown Capital Projects Fund: This fund accounts for capital projects in the Downtown District. The R Downtown Debt Service Fund transfers resources to pay for specific, approved capital expenditures charged to this fund. URA-Downtown General Fund: This fund receives revenue from property sales and leases, interest on cash R balances and interfund transfers from the Downtown Debt Service Fund. These revenues are used to: Rent costs Pay other operating costs, including property management expenses This fund also accounts for non-tax increment revenue and expense associated with the Downtown Revitalization Loan Program (DRLP), which provides loans to property owners and businesses in the Plan Area. Other Urban Renewal Oversight Oversight starts with the City Council, who determines whether to create a district. The Council, acting as the URA Board, oversees implementation of the urban renewal plan, and reviews and R approves projects and budgets. Urban Renewal A R recommendation to the Council each year. The Eugene Redevelopment Advisory Committee was created in 2003 to provide community member input on R the proposed plan amendments undertaken in 2004. The committee provides advice to the staff in preparing urban renewal projects and plans. The Loan Advisory Committee reviews all of the DRLP loan applications. R For the federal funds used for the Beam project, HUD has very specific requirements to be followed, and they R have auditors that look over the HUD funds. Bond Counsel/investors review Urban Renewal Agency legal and financial records to ensure that any debt R issuance by the Agency is legal, valid and binding. R activities over several months to review the financial statements prepared by City financial reporting staff. The result of the audit is that the auditor provides an opinion on the financial statements. The opinion states whether the financial report is presented fairly, in all material respects, in conformance with generally accepted accounting principles. URA Board External Budget Auditor Com. Dept. Downtown Advisory Investors Urban Com. Renewal (ERAC) Federal Loan Advisory (HUD) Com. ERP 3 Expenditure Review Methodology Staff compiled information for this report to assist the ERP in reviewing tax increment spending during FY11. The information is organized by project and includes background language from the 2010 Plan and Report, as well as excerpts from the Annual Financial Report and the projected resources and requirements developed during the plan amendment process (Plan Estimate). Where actual expenditures differ significantly from the planned expenditures, an explanation is noted. information is provided for loans disbursed in FY11 to assist the ERP in understanding the full range of Agency work. . 5 Broadway Place Garages & Public Safety Improvements. pg. 10 Lane Community College New . pg. 17 pg. 23 pg. 29 4 The Agency Board approved expenditure of funds on infrastructure improvements to the Park Blocks in order to make that location more attractive and Specifically, the Plan calls for spending up to $500,000. Uses of the th funds could be street improvements along 8 such as narrowing the street or curb extensions; electrical upgrades, landscape changes; right-of- way improvements for compatibility with neighboring businesses; bike parking; and improvements to the East Park Block. (See Attachment 1 for excerpts from the Plan and Report related to this project.) Expenditure Summary FY11 FY11 Authorized Amount Budget Expenditures by Plan Remaining $500,000 $0 $500,000 $500,000 Saturday Market, and interested community members to discuss and determine specific improvements that t Improvement Committee met from October 2010 to March 2011. The group discontinued meeting to allow time for larger issues to be addressed, including the possibility of different downtown locations and the ultimate goal of a permanent home for the market. (Additional expenditure detail is in Attachment 2 The Plan Estimate and excerpts from the Annual Financial Report fiscal year ended June 30, 2011.) Funding Sources staff effort was 5 Attachment 1 Excerpts from Plan & Report Downtown Urban Renewal Plan (June 25, 2010) Goal 1.a. Improve the function, condition, and appearance of the Plan Area through an improved site for the . (This project also contributes to Goals 2-4.) Objective 1. into the Plan Area; Section 600 A. PUBLIC PARKS, PUBLIC PLAZAS, REST ROOMS, AND OPEN SPACES: Park Blocks Improvements Former Section 600 A.5 of the Plan authorized the Agency to participate in funding the design, acquisition, construction or rehabilitation of public spaces, or parks or public facilities within the urban renewal area, including but not limited to walkways and plazas and accessibility improvements. Beginning with the effective date of the 2010 Amendment, the Agency will not use tax increment funds to initiate any public parks, public plazas, rest rooms or open spaces except the Park Blocks improvements for The Agency may spend up to $500,000 of tax increment funds, plus associated interest, premium and other costs, on infrastructure improvements to the Park Blocks in order to make that location more attractive and Downtown Urban Renewal District Report (June 25, 2010) Chapter 5 item 1). The Lane multiple times per week during the spring, th summer, and fall on a portion of the Park Blocks on 8 Avenue. Although the Agency has completed several access to electricity and to level and paved surfaces. Infrastructure improvements to the Park Blocks and expansion of available space will support a cornerstone of downtown activity and one of the most significant public event venues in the city. The Park Blocks are the historic center and most identifiable public space in offerings to maintain financial viability and potentially operate year-round.The Agency will improve the Park Blocks in order to make that Chapter 6. The Agency will spend up to $500,000 on infrastructure improvements to the Park Blocks in order to make that location m The improvements will start in FY2010/2011. 6 Attachment 2 Additional Expenditure Detail Plan Estimate 7 Annual Financial Report Excerpts Urban Renewal Agency of the City of Eugene, Oregon Where tax increment goes when 1 collected Debt Service Fund st - Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) Actual Actual Budget GAAP Budget Basis Adjustment basis Revenues Taxes 1,920,000 1,859,593 0 1,859,593 Miscellaneous 25,000 46,409 (5,094) 41,315 Total revenues 1,945,000 1,906,002 (5,094) 1,900,908 Expenditures Debt service 150,000 27,851 0 27,851 Intergovernmental 13,261,000 13,252,084 0 13,252,084 Total expenditures 13,411,000 13,279,935 0 13,279,935 Excess (deficiency) of revenues over expenditures (11,466,000) (11,373,933) (5,094) (11,379,027) Other financing sources (uses) Proceeds of debt issuance 7,900,000 7,900,000 0 7,900,000 Transfers out (1,030,000) (746,411) 0 (746,411) Total other financing sources (uses) 6,870,000 7,153,589 0 7,153,589 Net change in fund balance (4,596,000) (4,220,344) (5,094) (4,225,438) Fund balance, July 1, 2010 4,599,060 4,599,060 12,630 4,611,690 Fund balance, June 30, 2011 3,060 378,716 7,536 386,252 $500,000 (to URA-Capital Projects Fund) Project Delivery Admin: $246,411 (to URA-General Fund) $746,411 8 Urban Renewal Agency of the City of Eugene, Oregon Capital Projects Fund Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) Actual Actual Budget GAAP Budget Basis Adjustment basis Revenues Miscellaneous 1,000 2,249 17 2,266 Total revenues 1,000 2,249 17 2,266 Expenditures Capital outlay 734,593 0 0 0 Total expenditures 734,593 0 0 0 Excess (deficiency) of revenues over expenditures (733,593) 2,249 17 2,266 Other financing sources (uses) Transfers in 500,000 500,000 0 500,000 Total other financing sources (uses) 500,000 500,000 0 500,000 Net change in fund balance (233,593) 502,249 17 502,266 Fund balance, July 1, 2010 237,918 237,918 347 238,265 Fund balance, June 30, 2011 4,325 740,167 364 740,531 $500,000 $234,593 $734,593 9 Broadway Place Garages & Public Safety Improvements The Agency Board approved expenditure of funds to pay the principal of City obligations issued to finance the Broadway Place Garages, or of Agency obligations that are issued to refinance the City obligations. The Agency investment is in exchange for the City a) continuing to make the garages available for businesses and residents downtown and b) enhancing public safety in the Plan Area. Specifically, the Plan calls for spending no more than $4.9 million of tax increment 1 funds to pay the principal. starting in FY11.) The Broadway Place mixed-use project includes 170 apartment units, ground floor commercial space, and 740 structured parking spaces. (See Attachment 1 for excerpts from the Plan and Report related to this project. Information about public safety is in Attachment 2.) Expenditure Summary FY11 FY11 Authorized Amount Budget Expenditures by Plan Remaining $4,810,000 principal $5,261,000 $ 442,084 interest $4.9 million in principal $90,000 $5,252,084 The Agency made the principal and interest payments for FY11 and then refinanced the debt to attain a lower interest rate. In May 2011, the Agency issued $4.4 million in private placement bonds for the refinance. (Additional detail is in Attachment 3 The Plan Estimate and the excerpt from the Annual Financial Report fiscal year ended June 30, 2011.) Funding Sources Urban renewal was the only source of funds for the FY11 expenditures. In years prior, the Agency and City contributed to the project: The Agency assembled the two half-blocks that for the project; R The Agency contributed $2.5 million to the parking structure construction costs; and R The City sold development rights for the housing to be constructed on top of the parking structures. R 1 Interest expense does not count toward the spending limit (maximum indebtedness); no specific amount was authorized in the Plan. 10 Attachment 1 Excerpts from Plan & Report BP Garages & Safety Improvements Downtown Urban Renewal Plan (June 25, 2010) Goal 1. b & c. Improve the function, condition, and appearance of the Plan Area through b) funding of critical parking assets and c) improved safety for visitors to locations and business within the Plan Area. (This project also contributes to Goals 2-4.) Objective 2. The Broadway Place Garages remain available and in good condition to support other development and redevelopment in downtown and, at the same time, to enable improvements to public safety downtown. Section 600 B. PUBLIC PARKING AND PUBLIC TRANSPORTATION FACILITIES: Broadway Place Garages & Public Safety Improvements Former Section 600 A.6 of the Plan authorized the Agency to participate in funding the acquisition and construction and enhancement of public parking and public transportation facilities within the renewal area. Prior to the 2010 Amendment, the Agency provided approximately $2.5 million of assistance for the construction of the Broadway Place Garages. After the effective date of the 2010 Amendment, the Agency will not use tax increment funds to initiate any public parking or transportation facilities funding except the funding for the Broadway Place Garages described in the next paragraph. After the 2010 Amendment, the Agency may spend up to $4.9 million of tax increment funds to pay the principal of City obligations issued to finance those garages, or of Agency obligations that are issued to refinance the City obligations, plus associated interest, premium and other costs, but only if the City agrees to a) continue to make the garages available for businesses and residents downtown and b) enhance public safety in the Plan Area. The proposed funding for the Broadway Place Garages serve and benefit the Plan Area because: (1) The Broadway Place Garages provide an essential public parking facility that directly serves the business, customer, and resident parking needs in the Plan Area, thereby supporting continued redevelopment in the Plan Area; (2) The Plan Area is a parking exempt zone, and the Broadway Place Garages relieve property owners in the Plan Area from the requirement to provide imbedded parking in new and redeveloped properties; and (3) The additional funding will allow the Broadway Place Garages to continue to provide these services to the Plan Area. Downtown Urban Renewal District Report (June 25, 2010) Chapter 5 item 2). The Plan Area is parking exempt, which means that property owners are not required to provide parking. Yet parking availability is critical to the economic success of downtown. As such, the Agency has participated in several projects to provide structured parking opportunities within the Plan Area. One such project was the Broadway Place Garages. Continued provision of Broadway Place parking will support new downtown campus project and other redevelopment along West Broadway, such as Lord Leebri property. Given City budgetary issues, continued operation and stability of the Broadway Place Garages will be enhanced by the Agency making payments on the debt for the garages. It would also make it possible for the parking fund to provide financial support for increased safety services. 11 Background: The Agency assembled the two half-blocks that were used to develop the Broadway Place mixed- use project. Agency funds in the amount of $2.5 million were contributed to the parking structure construction costs. The City sold development rights for housing to be constructed on top of the parking structures. The Broadway Place mixed-use project includes 170 apartment units, ground floor commercial space, and 740 structured parking spaces. It is a major anchor for the west-end of downtown and a popular residential destination with very low vacancy rates. Availability of parking was a contributing factor to Enterprise Rent-A-Car locating downtown and employing 300 people. Chapter 6. The Agency will support the Broadway Place Garages by making the annual debt payments (both principal and interest), which will secure the financial stability of the garages, enhance safety services, and relieve the struggling Parking Fund within the City of Eugene. The support will take place starting in FY2010/2011. 12 Attachment 2 Public Safety Improvements 13 14 Attachment 3 Additional Expenditure Detail BP Garages Plan Estimate 15 Annual Financial Report Excerpt Urban Renewal Agency of the City of Eugene, Oregon Where tax increment goes when 1 collected Debt Service Fund st - Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) Actual Actual Budget GAAP Budget Basis Adjustment basis Revenues Taxes 1,920,000 1,859,593 0 1,859,593 Miscellaneous 25,000 46,409 (5,094) 41,315 Total revenues 1,945,000 1,906,002 (5,094) 1,900,908 Expenditures (Cost to Issue Debt) Debt service 150,000 27,851 0 27,851 Intergovernmental 13,261,000 13,252,084 0 13,252,084 Total expenditures 13,411,000 13,279,935 0 13,279,935 Excess (deficiency) of revenues over expenditures (11,466,000) (11,373,933) (5,094) (11,379,027) Other financing sources (uses) Proceeds of debt issuance 7,900,000 7,900,000 0 7,900,000 Transfers out (1,030,000) (746,411) 0 (746,411) Total other financing sources (uses) 6,870,000 7,153,589 0 7,153,589 Net change in fund balance (4,596,000) (4,220,344) (5,094) (4,225,438) Fund balance, July 1, 2010 4,599,060 4,599,060 12,630 4,611,690 Fund balance, June 30, 2011 3,060 378,716 7,536 386,252 Spending: Getting Cash Via Bonds: $ 740,507 one $4.4M for BP Garages refinance $4,511,577 BP Garages refinance $3.5M for LCC $8,000,000 LCC $7.9M $13,252,084 16 Lane Community College New Downtown Campus Before picture After picture The Agency Board approved expenditure of funds to support Lane Community th Downtown Campus at 10 & Charnelton, across from the library. Specifically, the Plan calls for a grant of $8 million to be funded from cash on hand (estimated at $3.75 million) plus issuance of debt (estimated at $4.25 million). The new Downtown Campus will include a 90,000 square foot, $35 million education building and a $20 million, 75,000 square foot student housing facility. The student housing will include five floors to accommodate 256 students. Both buildings will be LEED certified. As of February 2012, the construction is 45% complete, on-time, and on-budget. Students will move in during September 2012, while the education building is being finished. The first classes in the new building are expected to begin in January 2013. (See Attachment 1 for excerpts from the Plan and Report related to this project.) Expenditure Summary FY 11 FY11 Authorized Amount Budget Expenditures by Plan Remaining $ 8 million $8 million $8 million $0 In May 2011, the Agency issued $3.5 million in private placement bonds to be combined with cash-on-hand. (The debt amount was less than expected because the bank did not require a debt service reserve account, and the Agency was able to use the funds set aside for that reserve to lower the borrowing amount.) The Agency signed an intergovernmental agreement with LCC and disbursed the $8 million urban renewal grant. (Additional detail is in Attachment 2 The Plan Estimate and the excerpt from the Annual Financial Report fiscal year ended June 30, 2011 and) Funding Sources In addition to the grant, the Agency and the City participated in this project in two other ways: The Agency donated the land valued at $1.6 million; and R The City approved the transfer of a Recovery Zone Bond to LCC in order to help the college access a R $7,839,000 bond for the housing portion of the project. 17 The estimated total project cost is $55 million: LCC General Obligation Bond $ 9,000,000 State of Oregon Match Bond $ 8,000,000 Eugene Urban Renewal Agency Grant $ 8,000,000 Eugene Urban Renewal Agency Land Contribution $ 1,600,000 Campus-Based Enterprise Fund $ 2,500,000 LCC Qualified Energy Conservation Bonds $ 1,500,000 College Facility Reserve $ 851,000 Congressional Appropriation - Energy Management $ 550,000 Sustainability Incentives $ 200,000 EWEB Greenpower Customer Grant $ 100,000 New Market Tax Credits (net of fees) and/or Fundraising $ 3,500,000 LCC Bond Sale Investment in Student Housing * $19,355,000 18 Attachment 1 Excerpts from Plan & Report LCC Downtown Urban Renewal Plan (June 25, 2010) Goal 1.d. Improve the function, condition, and appearance of the Plan Area through redevelopment of the th excavated vacant lot at the 10 and Charnelton Site. (This project also contributes to Goals 2-4.) th Objective 3. LCC is able to redevelop the 10 and Charnelton Site with a campus that will bring thousands of people into the Plan Area. Section 600 C. The Agency may spend up to $8 million of tax increment funds, plus associated interest, premium and other costs, to assist LCC in the development of a new downtown building for its programs at th the 10 and Charnelton Site. Upon agreement by LCC and the City, the project may include a public plaza or open space area at the site and potentially a downtown public safety station. The Agency already has approved the sale of this site to LCC. LCC is proposing to build a new 80,000 square foot, mixed-use, state-of-the-art downtown education facility. The education building is targeted for LEED Platinum certification. LCC is also considering the th construction of approximately 200 beds of student housing on the 10 & Charnelton Site. The new, highly- sustainab Management program and to become a model for sustainable development. The new education facility will l be a major activity generator for downtown. The Agency may provide assistance with project related costs for the new education facility and housing, including construction hard and soft costs, site improvements, infrastructure, open space, green building features, art, and other project related cost. The LCC New Downtown Campus will serve and benefit the Plan Area because: (1) Existing education programs and new programs to be included in the new building will draw thousands of students and visitors to the Plan Area each year; (2) New housing residents will generate more activity in the Plan Area; and (3) This landmark building, coupled with the activity it generates, will become a major anchor that will support adjacent retail and services in the Plan Area, enhance the perception of safety by introducing high volumes of new pedestrian traffic in the Plan Area, and attract new investments in the Plan Area. Downtown Urban Renewal District Report (June 25, 2010) th Chapter 5. Item 3). The Agency owns the 10 and Charnelton Site bounded by Charnelton Street on the west, th 10 Avenue on the south, and Olive Street on the east. The site is significantly underutilized in its present configuration a quarter block of surface parking and a quarter block remnant from demolition of the former Sears department store. LCC approached the Agency regarding acquisition of the property for a new downtown facility. On March 10, 2010, the Agency Board authorized the Agency Director to enter into an agreement with LCC to sell the 19 property at no cost (or $1.00). LCC has provided educational services from downtown for over 30 years at 1059 Willamette Street. The current facility no longer meets the needs of the college, and LCC intends to build and own a new, mixed-use building from which to offer educational and other services in downtown Eugene. The extensive hours of operation will create both daytime and evening activity at a key intersection of downtown. Economic opportunities for current and future downtown businesses will be created as students, employees, and visitors support restaurants, retail, services and cultural venues. In addition to Energy Management, Business Development, continuing education, and a variety of other classes, the multi-use facility will include space for tenants and other community uses, possibly a public safety station. Student housing could also be incorporated as part of the redevelopment plan. th The Downtown Public Library, immediately across 10 Avenue, is a community asset that will benefit greatly from development on the Agency owned site, especially the development proposed by LCC. The Agency invested significantly in the Library. The Downtown Eugene Public Library project was built and equipped for just over $36 million. About half of that amount came from City debt obligations that were issued in 2000 through a partnership with the Agency. The payments on the debt of about $2.5 million per year came from the Agency. Beginning in 1993, the Agency purchased the land on which the library was built for $875,000. The City borrowed $18.5 million which was to be repaid from tax increment dollars from the Agency. The Agency also contributed additional cash to the project, with a total of about $25 million of the $36 million project coming from Agency, representing nearly 70 percent of the capital cost for the new Library. The remaining 30 percent came from a combination of sources, including $5 million raised by the Eugene Public Library Foundat $1.9 million. Chapter 6. The Agency will consider the terms for an agreement between the Agency and LCC. The specific activities to be undertaken will be defined by the Agency, set out in the agreement with LCC, and may include integration of a public safety station and/or open space within the development project. LCC currently has $17.5 million in other funds to contribute to the project. LCC is undergoing a feasibility analysis that will provide a detailed cost estimate for the project. The total project cost is expected to significantly exceed the $17.5 million that has been secured to date. Construction is anticipated to start in early 2011, for completion no later than 2013. 20 Attachment 2 Additional Expenditure Detail LCC Plan Estimate 21 Annual Financial Report Excerpt Urban Renewal Agency of the City of Eugene, Oregon Where tax increment goes when 1 collected Debt Service Fund st - Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) Actual Actual Budget GAAP Budget Basis Adjustment basis Revenues Taxes 1,920,000 1,859,593 0 1,859,593 Miscellaneous 25,000 46,409 (5,094) 41,315 Total revenues 1,945,000 1,906,002 (5,094) 1,900,908 Expenditures Debt issuance costs) Debt service ( 150,000 27,851 0 27,851 Intergovernmental 13,261,000 13,252,084 0 13,252,084 Total expenditures 13,411,000 13,279,935 0 13,279,935 Excess (deficiency) of revenues over expenditures (11,466,000) (11,373,933) (5,094) (11,379,027) Other financing sources (uses) Proceeds of debt issuance 7,900,000 7,900,000 0 7,900,000 Transfers out (1,030,000) (746,411) 0 (746,411) Total other financing sources (uses) 6,870,000 7,153,589 0 7,153,589 Net change in fund balance (4,596,000) (4,220,344) (5,094) (4,225,438) Fund balance, July 1, 2010 4,599,060 4,599,060 12,630 4,611,690 Fund balance, June 30, 2011 3,060 378,716 7,536 386,252 Spending: Getting cash via Bonds: $4.5M cash on $8M LCC $3.5M for LCC hand + bonds $4.4M for BP Garages Remainder for BP Garages $7.9M 22 Project Delivery Administration Actions for this activity include program administration (project management, financial services, Downtown Revitalization Loan Program administration, debt issuance and administration); legal services; reporting (budgets, financials); preparation of market, feasibility, or other economic studies; preparation of design, architectural, engineering, landscaping architectural, planning, development, or other developmental studies; providing accounting or audit services; providing special rehabilitation, restoration, or renovation feasibility and cost analysis studies; assisting in preparation of the annual financial report required under Section 800 of the Plan; providing property acquisition appraisals; and evaluation of the plan and the success of its activities. Many of the activities are provided through an intergovernmental contract between the City of Eugene and the Agency. The Agency may also acquire, rent, or lease office space and office furniture, equipment, and facilities necessary for it to conduct its affairs in the management and implementation of the Plan. (See Attachment 1 for excerpts from the Plan and Report related to this project.) Expenditure Summary FY11 FY11 FY10 Authorized Amount Budget Expenditures Expenditures by Plan Remaining Authorized Under 1998 $530,000 $251,541 $472,044 $860,000 $136,415 Plan Amendment Authorized under 2010 $150,000 $27,851 n/a $1,190,000 $1,162,149 Plan Amendment Totals $680,000 $279,392 $472,044 $2,050,000 $1,298,564 When the Plan was amended in 2010, there was some authorization remaining under the spending limit set in 1998. In the Plan Estimate, the amounts for project delivery administration to be counted against the 1998 spending limit were noted. Actual expenditures against that amount in FY10 were $472,044 and in FY11 were $251,541. In FY11, expenditures were split between personnel ($155,062), legal ($43,553) and materials/supplies ($52,926). After the FY11 expenditures, $136,415 remains under the 1998 limit that can be spent in future years. The 2010 Plan amendment authorized an additional $1,190,000 for project delivery administration. In FY11, $27,851 was spent under this authorization for bond issuance costs, which was less than the budgeted amount because of the type of bonds issued (private vs. public and taxable vs. tax-exempt). Debt issuance costs include bond counsel, financial advisor, and origination and bank legal fees. The budgeted project delivery administration spending for FY11 was $530,000. Due to the timing of the budget process versus the schedule for the Beam loan, the unspent legal costs of $200,000 from FY10 were rebudgeted in FY11 to ensure that there was adequate spending authority if needed to complete the legal work for the loan. Actual legal costs were less than budgeted in both FY10 and FY11. (Additional detail is in Attachment 2 The Plan Estimate and excerpts from the Annual Financial Report fiscal year ended June 30, 2011.) Funding Sources: Urban renewal funds were the only source. 23 Attachment 1 Excerpts from Plan & Report Project Delivery Administration Downtown Urban Renewal Plan (June 25, 2010) Section 600 D. Many of the activities are provided through a contract between the City of Eugene and the Agency dated June 15, 2004. 1.The Agency may retain the services of independent professional people or organizations to provide administrative or technical services such as: a.Project management; b.Preparation of market, feasibility, or other economic studies; c.Preparation of design, architectural, engineering, landscaping architectural, planning, development, or other developmental studies; d.Preparation of property acquisition appraisals; e.Provision of special rehabilitation, restoration, or renovation feasibility and cost analysis studies; f.Provision of legal, debt issuance, accounting or audit services; and g.Assistance with preparation of the annual financial report required under Section 800 of this Plan. 2.The Agency may acquire, rent, or lease office space and office furniture, equipment, and facilities necessary for it to conduct its affairs in the management and implementation of this Plan. 3.The Agency may invest its reserve funds in interest-bearing accounts or securities. 4.The Agency may borrow money, accept advances, loans, or grants from any legal source, issue urban renewal bonds and receive tax increment proceeds as provided for in Section 700 of this Plan. Downtown Urban Renewal District Report (June 25, 2010) Chapter 6: Project Delivery Administration Actions for this activity include program administration (project management, financial services, debt issuance and administration); legal services; reporting (budgets, financials); preparation of market, feasibility, or other economic studies; preparation of design, architectural, engineering, landscaping architectural, planning, development, or other developmental studies; providing accounting or audit services; providing special rehabilitation, restoration, or renovation feasibility and cost analysis studies; assisting in preparation of the annual financial report required under Section 800 of the Plan; providing property acquisition appraisals; and evaluation of the plan and the success of its activities. Many of the activities are provided through a contract between the City of Eugene and the Agency dated June 15, 2004. The Agency may also acquire, rent, or lease office space and office furniture, equipment, and facilities necessary for it to conduct its affairs in the management and implementation of this plan. 24 Projections for district administration assume that once the LCC and Beam projects are complete, district administration expenses will be reduced to a minimal level that will be sufficient to ensure administration of outstanding debt, budget development, annual review of project activities, and financial report preparation. Specifically, the administration projection includes staffing at 1.4 FTE for years FY2010/2011 through FY2012/2013 followed by 0.14 FTE for years FY2013/2014 through FY2017/2018. Additional items in the projection include legal and consulting fees necessary to protect the City/Agency and complete the Projects, debt issuance cost needed for the Projects, and property management. 25 Attachment 2 Additional Expenditure Detail Admin Plan Estimate 26 Annual Financial Report Excerpts Urban Renewal Agency of the City of Eugene, Oregon Where tax increment goes when 1 collected Debt Service Fund st - Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) Actual Actual Budget GAAP Budget basis Adjustment basis Revenues Taxes 1,920,000 1,859,593 0 1,859,593 Miscellaneous 25,000 46,409 (5,094) 41,315 Total revenues 1,945,000 1,906,002 (5,094) 1,900,908 Expenditures Debt service 150,000 27,851 0 27,851 Intergovernmental 13,261,000 13,252,084 0 13,252,084 Total expenditures 13,411,000 13,279,935 0 13,279,935 Excess (deficiency) of revenues over expenditures (11,466,000) (11,373,933) (5,094) (11,379,027) Other financing sources (uses) Proceeds of debt issuance 7,900,000 7,900,000 0 7,900,000 Transfers out (1,030,000) (746,411) 0 (746,411) .25 Total other financing sources (uses) 6,870,000 7,153,589 0 7,153,589 Net change in fund balance (4,596,000) (4,220,344) (5,094) (4,225,438) Fund balance, July 1, 2010 4,599,060 4,599,060 12,630 4,611,690 Fund balance, June 30, 2011 3,060 378,716 7,536 386,252 Admin and Legal $246,411 (to URA-General Fund) $500,000 (to URA-Capital Projects) $746,411 27 Urban Renewal Agency of the City of Eugene, Oregon General Fund Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) BudgetActual Budget Actual Budget GAAP Original Final basis Adjustment basis Revenues Intergovernmental 6,504,000 6,504,000 4,149,682 0 4,149,682 Rental income 0 0 36,622 0 36,622 Charges for services 2,000 2,000 13,230 0 13,230 Repayment of revolving loans 0 0 0 259,022 259,022 Miscellaneous 46,000 46,000 17,384 (2,865) 14,519 Total revenues 6,552,000 6,552,000 4,216,918 256,157 4,473,075 Expenditures ( Urban renewal redevelopment Admin & Legal) 530,000 530,000 251,541 5,494,197 5,745,738 Loans granted 8,499,967 8,302,558 5,494,197 (5,494,197) 0 Contribution of asset held for resale 0 0 0 538,929 538,929 Total expenditures 9,029,967 8,832,558 5,745,738 538,929 6,284,667 Excess (deficiency) of revenues over expenditures (2,477,967) (2,280,558) (1,528,820) (282,772) (1,811,592) Other financing sources (uses) Principal payments received 259,022 50,000 50,000 (259,022) 0 Transfers in 530,000 530,000 246,411 0 246,411 Total other financing sources (uses) 580,000 580,000 505,433 (259,022) 246,411 Net change in fund balance (1,897,967) (1,700,558) (1,023,387) (541,794) (1,565,181) Fund balance, July 1, 2010 1,947,967 1,700,558 1,700,558 543,399 2,243,957 Fund balance, June 30, 2011 50,000 0 677,171 1,605 678,776 28 Existing Activities (pre-2010 Plan Amendment) The Agency may complete urban renewal projects authorized prior to the 2010 Plan Amendment (for example, the Beam Development project at Willamette and Broadway and downtown lighting) per section 600 E of the Plan. The anticipated spending on existing activities was $234,593 to occur in FY10 from funds available under the spending limit set in 1998. The Agency also may continue to operate the Downtown Revitalization Loan Program. All dollars loaned must come from program revenue in the loan fund and not from tax increment funds. Expenditure Summary FY11 FY11 Authorized Amount Budget Expenditures by Plan Remaining Downtown Safety Initiative (Lighting) $100,000 $0 $100,000 $100,000 Misc. Carry Forward $134,593 $0 $134,593 $134,593 No funds were expended. Work began on the lighting project report. In FY11, $134,593 was budgeted for capital projects that were authorized prior to the 2010 Plan Amendment process. Spending of these dollars for additional capital projects not contemplated at the time of the Plan Amendment is not allowed under the current Plan.(Additional detail is in Attachment 1 The Plan Estimate and excerpts from the Annual Financial Report fiscal year ended June 30, 2011. Attachment 2 contains a list of FY11 loan recipients and amounts.) Funding Sources No funds were spent on existing activities in FY11. 29 Attachment 1 Additional Expenditure Detail Existing Activities Plan Estimate 30 Annual Financial Report Excerpts Urban Renewal Agency of the City of Eugene, Oregon Capital Projects Fund Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) Actual Actual Budget GAAP Budget Basis Adjustment basis Revenues Miscellaneous 1,000 2,249 17 2,266 Total revenues 1,000 2,249 17 2,266 Expenditures Capital outlay 734,593 0 0 0 Total expenditures 734,593 0 0 0 Excess (deficiency) of revenues over expenditures (733,593) 2,249 17 2,266 Other financing sources (uses) Transfers in 500,000 500,000 0 500,000 Total other financing sources (uses) 500,000 500,000 0 500,000 Net change in fund balance (233,593) 502,249 17 502,266 Fund balance, July 1, 2010 237,918 237,918 347 238,265 Fund balance, June 30, 2011 4,325 740,167 364 740,531 Budgeted: $100,000 Lighting $134,593 Misc. carry over from prior years 31 Urban Renewal Agency of the City of Eugene, Oregon General Fund Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual For the fiscal year ended June 30, 2011 (amounts in dollars) BudgetActual Budget Actual Budget GAAP Original Final basis Adjustment basis Revenues Intergovernmental 6,504,000 6,504,000 4,149,682 0 4,149,682 Rental income 0 0 36,622 0 36,622 Charges for services 2,000 2,000 13,230 0 13,230 Repayment of revolving loans 0 0 0 259,022 259,022 Miscellaneous 46,000 46,000 17,384 (2,865) 14,519 Total revenues 6,552,000 6,552,000 4,216,918 256,157 4,473,075 Expenditures Urban renewal redevelopment 530,000 530,000 251,541 5,494,197 5,745,738 Loans granted 8,499,967 8,302,558 5,494,197 (5,494,197) 0 .25 Contribution of asset held for resale 0 0 0 538,929 538,929 Total expenditures 9,029,967 8,832,558 5,745,738 538,929 6,284,667 Excess (deficiency) of revenues over expenditures (2,477,967) (2,280,558) (1,528,820) (282,772) (1,811,592) Other financing sources (uses) Principal payments received 50,000 50,000 259,022 (259,022) 0 Transfers in 530,000 530,000 246,411 0 246,411 Total other financing sources (uses) 580,000 580,000 505,433 (259,022) 246,411 Net change in fund balance (1,897,967) (1,700,558) (1,023,387) (541,794) (1,565,181) Fund balance, July 1, 2010 1,947,967 1,700,558 1,700,558 543,399 2,243,957 Fund balance, June 30, 2011 50,000 0 677,171 1,605 678,776 recipients and amounts 32 Attachment 2 FY11 Loan Recipients and Amounts The chart below provides the loan recipients, FY11 disbursement amount, loan amount, source of funds, use Revitalization Loan Program. The DRLP is a flexible financing program designed to encourage investments within the Downtown Urban Renewal District that contribute to the economic vibrancy and density goals for downtown. The DRLP is also designed to be responsive to unique redevelopment opportunities, downtown redevelopment challenges, and individual project financing needs. The loan program is administered by downtown urban renewal staff and uses program revenue for loans (NOT tax increment funds). All loans are reviewed by the Loan Advisory Committee. Loan FY11 Private Borrower Source Use Amount Disbursement Funds Federal (Section Beam 108 loan $6.5 million $4,146,770 $750,000 Construction Loan Development guarantee & BEDI grant) * Building improvements to Lord Leebrick $150,000 $32,427 DRLP $1.5 million new location on West Broadway tenant improvements to new location on West Broadway Jazz Station $15,000 $15,000 DRLP $7,000 (one block west of the former location) Project costs for construction Woolworth of Woolworth Building (on $1.3 million $1.3 million DRLP $9.7 million Properties Willamette next to the Broadway Commerce Center) Totals $7,965,000 $5,494,197 $11,257,000 * The federal (HUD) contract requires the funds to be suballocated to the Agency. 33