HomeMy WebLinkAboutResolution No. 5060COUNCIL RESOLUTION NO. 5060
A RESOLUTION ADOPTING THE BUDGET, MAKING
APPROPRIATIONS, DETERMINING, LEVYING AND
CATEGORIZING THE ANNUAL AD VALOREM PROPERTY
TAX LEVY FOR THE CITY OF EUGENE FOR THE FISCAL
YEAR BEGINNING JULY 1, 2012, AND ENDING JUNE 30, 2013.
PASSED: 7:0
REJECTED:
OPPOSED:
ABSENT: Zelenka
CONSIDERED: May 21, 2012
RESOLUTION NO. 5060
A RESOLUTION ADOPTING THE BUDGET, MAKING APPROPRIATIONS,
DETERMINING, LEVYING AND CATEGORIZING
THE ANNUAL AD VALOREM PROPERTY TAX LEVY
FOR THE CITY OF EUGENE FOR THE FISCAL YEAR
BEGINNING JULY 1, 2012, AND ENDING JUNE 30, 2013
The City Council of the City of Eugene finds that Adopting the Budget and Making Appropriations
is necessary under ORS 294.305 to 294.565.
NOW, THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, A Municipal
Corporation of the State of Oregon, as follows:
Section 1. That the budget for the City of Eugene, Oregon, for the year commencing July 1,
2012 and ending June 30, 2013, as set forth in attached Exhibit "A" is hereby Adopted.
Section 2. That the City Council of the City of Eugene, Oregon makes Appropriations for the
purposes as set forth in attached Exhibit "A ".
Section 3. That a total levy in the amount of $7.0058 per $1,000 of Assessed Value be made
against all taxable property within the City of Eugene in general and a Bonded Debt Levy of
$13,850,953 for the purpose of deriving funds necessary to carry on the different programs and to meet
the expenses of the government of the City of Eugene for the fiscal year beginning July 1, 2012, and
ending June 30, 2013; and to create and provide sinking funds and interest funds for the various
outstanding bonds and obligations of the City.
Section 4. That the following allocation and categorization subject to the limits of section I lb,
Article XI of the Oregon Constitution constitute the above levy:
Subject to the General Excluded from
Government Limitation the Limitation
General Fund $7.0058 per $1,000 of Assessed Value $0
Bonded Debt Fund $0 $13,850,953
Section 5. That the Finance Director is hereby requested to certify the levies as herein made
and set forth to the County Assessor of Lane County, Oregon, and shall file with the Lane County
Assessor and the Lane County County Clerk a copy of the budget as finally adopted, and such other
documents as required by ORS 294.458.
Section 6. That the list of fund titles and numbers set forth in attached Exhibit "B" is hereby
adopted, and any fund numbers and fund titles in conflict herewith are hereby repealed.
The foregoing Resolution adopted this 21 st day of May, 2012.
&o' 1
City Recorder
Non - Departmental
Debt Service
(Exhibit A)
City of Eugene
4,878,025
General Fund
$$$
Department Operating
16,776,766
Central Services
21,753,409
Fire and Emergency Medical Services
25,143,856
Library, Recreation & Cultural Services
24,660,404
Planning and Development
5,915,447
Police
43,162,817
Public Works
6,361,957
Total Department Operating
126,997,890
Non - Departmental
Debt Service
231,663
Interfund Transfers
4,878,025
Contingency
47,000
Reserve*
16,776,766
Unappropriated Ending Fund Balance*
21,150,000
Total Non - Departmental
43,083,454
Total General Fund
170,081,344
Special Assessment Management Fund
Department Operating
Central Services
88,143
Total Department Operating
88,143
Non - Departmental
Interfund Transfers
6,000
Misc. Fiscal Transactions
45,000
Reserve*
50,000
Balance Available*
1,197,489
Total Non - Departmental
1,298,489
Total Special Assessment Management Fund
1,386,632
Road Fund
Department Operating
Public Works
10,472,483
Total Department Operating
10,472,483
Non - Departmental
Interfund Transfers
721,000
Balance Available*
1,493,001
Total Non - Departmental
2,214,001
Total Road Fund
12,686,484
Public Safety Communications Fund
Department Operating
Police
3,539,822
Total Department Operating
3,539,822
Non - Departmental
Interfund Transfers
173,000
Reserve*
1,097,776
Balance Available*
379,484
Total Non - Departmental
1,650,260
Total Public Safety Answering Point Fund
5,190,082
Telecommunications Registration /Licensing Fund
$$$
Department Operating
Central Services
4,344,114
Total Department Operating
4,344,114
Total Capital Projects
101,767
Non - Departmental
Interfund Transfers
456,000
Balance Available'
3,332,721
Total Non - Departmental
3,788,721
Total Telecommunications Registration /Licensing Fund
8,234,602
Construction & Rental Housing Fund
Department Operating
Fire and Emergency Medical Services
283,355
Planning and Development
5,528,222
Public Works
409,008
Total Department Operating
6,220,585
Non - Departmental
Interfund Transfers
630,000
Intergovernmental Expenditures
950,000
Balance Available'
2,548,598
Total Non - Departmental
4,128,598
Total Construction & Rental Housing Fund
10,349,183
Solid Waste /Recycling Fund
Department Operating
Central Services
50,000
Planning and Development
944,656
Total Department Operating
994,656
Non - Departmental
Interfund Transfers
97,000
Balance Available'
384,816
Total Non - Departmental
481,816
Total Solid Waste /Recycling Fund
1,476,472
Community Development Fund
Department Operating
Central Services
6,000
Planning and Development
2,854,775
Total Department Operating
2,860,775
Total Capital Projects
2,583,008
Non - Departmental
Debt Service
467,681
Interfund Transfers
124,000
Miscellaneous Fiscal Transactions
5,826,879
Reserve'
826,000
Total Non - Departmental
7,244,560
Total Community Development Fund
12,688,343
Library, Parks and Recreation Special Revenue Fund
$$$
Department Operating
Library, Recreation & Cultural Services
372,000
Total Department Operating
372,000
Total Capital Projects
1,200,017
Non - Departmental
693,916
Reserve*
2,131,494
Balance Available*
102,610
Total Non - Departmental
2,234,104
Total Library, Parks and Recreation Special Revenue Fund
3,806,121
General Obligation Debt Service Fund
283,907
Non - Departmental
370,771
Debt Service
13,379,863
Total Non - Departmental
13,379,863
Total General Obligation Debt Service Fund
13,379,863
Special Assessment Bond Debt Service Fund
Non - Departmental
Debt Service 750,000
Interfund Transfers 25,000
Reserve* 356,607
Total Non - Departmental 1,131,607
Total Special Assessment Bond Debt Service Fund 1,131,607
General Capital Proiects Fund
Department Operating
Library, Recreation & Cultural Services 10,000
Total Department Operating 10,0
Total Capital Projects
25,393,915
Non - Departmental
Debt Service
50,000
Reserve*
27,560
Balance Available*
616,356
Total Non - Departmental
693,916
Total General Capital Projects Fund
26,097,831
Systems Development Capital Projects Fund
Department Operating
Planning and Development
86,864
Public Works
283,907
Total Department Operating
370,771
Total Capital Projects
4,954,176
Non - Departmental
Interfund Transfers
30,000
Balance Available*
5,250,895
Total Non - Departmental
5,280,895
Total Systems Development Capital Projects Fund
10,605,842
Transportation Capital Fund
Total Capital Projects
Non - Departmental
Debt Service
Balance Available*
Total Non - Departmental
Total Transportation Capital Fund
Special Assessments Capital Projects Fund
Total Capital Projects
Non - Departmental
Debt Service
Interfund Transfers
Balance Available*
Total Non - Departmental
Total Special Assessments Capital Projects Fund
Municipal Airport Fund
Department Operating
Fire and Emergency Medical Services
Police
Public Works
Total Department Operating
Total Capital Projects
Non - Departmental
Interfund Transfers
Reserve*
Balance Available*
Total Non - Departmental
Total Municipal Airport Fund
Parking Services Fund
Department Operating
Central Services
Planning and Development
Public Works
Total Department Operating
Total Capital Projects
Non - Departmental
Interfund Transfers
Balance Available*
Total Non - Departmental
26,587,247
40,000
2,029,291
2,069,291
28,656,538
1.027.384
760,000
20,000
772,061
1,552,061
2,579,445
785,613
412,433
5,771,005
6,969,051
16, 261, 670
468,000
5,745,456
3,822,103
10,035,559
33,266,280
328,403
3,097,338
43,000
3,468,741
50,000
2,205,253
25
2,205,278
Total Parking Services Fund 5,724,019
Wastewater Utility Fund
975,000
Department Operating
15,000
Public Works
21,337,440
Total Department Operating
21,337,440
Total Capital Projects
4,968,524
Non - Departmental
Interfund Transfers
1,492,000
Intergovernmental Expenditures
22,717,000
Balance Available'
782,438
Total Non - Departmental
24,991,438
Total Wastewater Utility Fund
51,297,402
Stormwater Utility Fund
Department Operating
Public Works
13,425,334
Total Department Operating
13,425,334
Total Capital Projects
10,199,419
Non - Departmental
Interfund Transfers
975,000
Intergovernmental Expenditures
15,000
Balance Available`
1,217,050
Total Non - Departmental
2,207,050
Total Stormwater Utility Fund
25,831,803
Ambulance Transport Fund
Department Operating
Fire and Emergency Medical Services 6,636,845
Total Department Operating 6,636,845
Non - Departmental
Interfund Transfers 833,988
Balance Available' 577,461
Total Non - Departmental 1,411,449
Total Ambulance Transport Fund 8,048,294
Fleet Services Fund
Department Operating
Public Works 12,696,362
Total Department Operating 12,696,362
Total Capital Projects 796
Non - Departmental
Interfund Transfers
Reserve'
Balance Available'
Total Non - Departmental
362,000
9,968,889
2,231
10,333,120
Total Fleet Services Fund 23,030,278
Information Svstems and Services Fund
$$$
Department Operating
Central Services
7,247,153
Total Department Operating
7,247,153
Non - Departmental
Interfund Transfers
217,000
Reserve*
2,471,524
Balance Available'
835,776
Total Non - Departmental
3,524,300
Total Information Systems and Services Fund
10,771,453
Facilities Services Fund
Department Operating
Central Services
8,576,782
Planning and Development
266,647
Total Department Operating
8,843,429
Total Capital Projects
703,111
Non - Departmental
Debt Service
202,160
Interfund Transfers
327,000
Reserve`
8,213,079
Balance Available'
2,951,134
Total Non - Departmental
11,693,373
Total Facilities Services Fund
21,239,913
Risk and Benefits Fund
Department Operating
Central Services
30,143,200
Total Department Operating
30,143,200
Non - Departmental
Debt Service
5,244,500
Interfund Transfers
162,000
Reserve*
6,913,813
Balance Available*
583,934
Total Non - Departmental
12,904,247
Total Risk and Benefits Fund
43,047,447
Professional Services Fund
Department Operating
Public Works
5,406,496
Total Department Operating
5,406,496
Non - Departmental
Interfund Transfers
471,000
Reserve*
270,000
Balance Available*
2,213,400
Total Non - Departmental
2,954,400
Total Professional Services Fund
8,360,896
Total Resolution 538,968,174
Reserves, Balance Available, and Unappropriated Ending Fund Balance amounts are not
appropriated for spending and are shown for information purposes only.
City of Eugene
(Exhibit B)
Reporting Fund*
Managing Fund
Fund Titles
010
(011 -041)
General Fund Reporting Fund
011
General Fund Subfund
031
Cultural Services Fund
041
Equipment Replacement Fund
110
(114-118)
Special Assessment Management Reporting Fund
114
Local Improvement Assistance Fund
115
Assessment Management Fund
117
City Sewer Deferral Fund
118
Street Subsidy Program Fund
131
131
Road Fund
130
(132-134)
Public Safety Communications Reporting Fund
132
Public Safety Answering Point Fund
134
Regional Radio System Fund
135
135
Telecommunications Registration /Licensing Fund
150
(151 -152)
Construction and Rental Housing Reporting Fund
151
Construction Permits Fund
152
Rental Housing Program Fund
155
155
Solid Waste /Recycling Fund
170
(171 -178)
Community Development Reporting Fund
171
Community Development Block Grant Fund
172
CDBG- 108 /Brownfields Economic Development Initiative Fund
174
Historic Preservation Loan Fund
175
Low Income Housing Fund
176
Community Revitalization Loan Fund
177
CDBG Loan Program Revolving Fund
178
HOME Fund
180
(181 -187)
Library, Parks & Recreation Fund
181
Library Miscellaneous Trust Fund
185
Parks & Recreation Miscellaneous Trust Fund
186
Hayes Trust Fund
187
Parks Maintenance Fund
211
211
General Obligation Debt Service Fund
250
(251 -279)
Special Assessment Bond Debt Service Reporting Fund
251
In -City Assessment Bond Reserve Fund
277
Special Assessment Bond Series 2006 Fund
278
Special Assessment Bond Series 2011 Fund
279
Special Assessment Bond Series 2013 Fund
310
(311 -324)
General Capital Projects Reporting Fund
311
General Capital Projects Fund
314
Housing Capital Projects Fund
319
Public Art Fund
321
Parks /Open Space Capital Project Fund
323
City Hall Replacement Fund
324
2006 PROS Bond Fund
330
(332-336)
Systems Development Capital Projects Reporting Fund
332
Systems Development Capital Administration Fund
333
Transportation Systems Development Capital Projects Fund
334
Wastewater Systems Development Capital Projects Fund
335
Stormwater Systems Development Capital Projects Fund
336
Parks Systems Development Capital Projects Fund
340
(341 -343)
Transportation Capital Reporting Fund
*City of Eugene appropriates and reports to these combined funds.
City of Eugene
Reporting Fund*
Managing Fund
Fund Titles
341
Road General Capital Fund
342
Pavement Preservation Program Fund
343
2008 Street Bond Fund
350
(351 -352)
Special Assessment Capital Projects Reporting Fund
351
Special Assessment Capital Fund
352
Delayed Assessments Fund
510
(511 -512)
Municipal Airport Reporting Fund
511
Airport Fund
512
Airport Construction Fund
520
(525-527)
Parking Services Reporting Fund
525
Parking Operations Fund
527
Off- Street Parking Fund
530
(532-534)
Wastewater Utility Reporting Fund
532
Wastewater Utility - Capital Fund
533
Wastewater Utility - Regional Fund
534
Wastewater Utility - Local Fund
539
(531, 535, 536)
Stormwater Utility Reporting Fund
531
Stormwater Utility - Capital Fund
535
Stormwater Utility - Operation Fund
536
Wetlands Mitigation Bank Fund
592
592
Ambulance Transport Fund
600
(616, 619)
Fleet Services Reporting Fund
616
Fleet Replacement and Acquisition Fund
619
Fleet Service Fund
610
(611 -613)
Information Systems and Services Reporting Fund
611
Information Systems & Services Fund
612
Public Safety Information Systems Fund
613
Central Business Software Fund
615
(614, 617, 618, 635)
Facilities Services Reporting Fund
614
Facilities Replacement Fund
617
Atrium Fund
618
Facilities Maintenance Fund
635
Facilities Professional Services Fund
620
(622-625)
Risk and Benefits Reporting Fund
622
Risk Management Fund
623
Employee Health and Benefits Fund
624
Pension Bond Fund
625
Other Post Employment Benefits (OPEB) Fund
630
(631,632)
Professional Services Reporting Fund
631
Professional Services Fund
632
Parks & Open Space and Maintenance Professional Services Fund
*City of Eugene appropriates and reports to these combined funds.