HomeMy WebLinkAboutResolution No. 5075COUNCIL RESOLUTION NO. 5075
RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2012,
AND ENDING JUNE 30, 2013.
PASSED: 7:0
REJECTED:
OPPOSED:
ABSENT: Poling
CONSIDERED: December 10, 2012
RESOLUTION NO. 5075
A RESOLUTION ADOPTING A SUPPLEMENTAL BUDGET;
MAKING APPROPRIATIONS FOR THE CITY OF EUGENE
FOR THE FISCAL YEAR BEGINNING JULY 1, 2012,
AND ENDING JUNE 30, 2013.
The City Council of the City of Eugene finds that Adopting the Supplemental Budget and
Making Appropriations is necessary under ORS 294.471.
NOW THEREFORE,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, A
Municipal Corporation of the State of Oregon, as follows:
Section 1.
That the Supplemental Budget for the City of Eugene, Oregon, for the fiscal year
beginning July 1, 2012, and ending June 30, 2013, as set forth in attached Exhibit
"A" is hereby adopted.
Section 2.
The Supplemental amounts for the fiscal year beginning July 1, 2012, and ending
June 30, 2013, and for the purposes shown in attached Exhibit "A" are hereby
appropriated.
Section 3.
That this Supplemental Budget is prepared in accordance with ORS 294.471(1),
which authorizes the formulation of a supplemental budget resulting from "An
occurrence or condition which had not been ascertained at the time of the
preparation of a budget for the current year or current budget period which requires a
change in financial planning." This Supplemental Budget was published in
accordance with ORS 294.471(3).
Section 4_
This resolution complies with ORS 294.471(4), and does not authorize an increase in
the levy of property taxes above the amount published in the Adopted Budget
publication.
The foregoing resolution adopted this 10th day of December, 2012.
City Recorder
EXHIBIT "A"
Amounts
in dollars
GENERALFUND
Departmental Operating
Central Services 815,930
Fire and Emergency Medical
Services 1
Library, Recreation and Cultural Services 289,262
Planning and Development 578,819
Police Department 2,776,709
Public Works 151,489
Total Departmental Operating 5,909,113
Non - Departmental
Contingency
(20,000)
Interfund Transfer
1,552,000
* Reserves
(2,381,303)
Intergovernmental Expenditures
275,000
Total Non - Departmental
(574,303)
TOTAL GENERAL FUND
5,334,810
SPECIAL ASSESSMENT MANAGEMENT FUND
Non - Departmental
* Balance Available 9,252
Total Non - Departmental 9,252
TOTAL SPECIAL ASSESSMENT MANAGEMENT FUND 9,252
ROADFUND
Departmental Operating
Public Works Department (50,129)
Total Departmental Operating (50,129)
Non - Departmental
* Balance Available 518,522
Total Non - Departmental 518,522
TOTAL ROAD
FUND 468,393
PUBLIC SAFETY COMMUNICATIONS FUND
Departmental Operating
Police Department 235,807
Total Departmental Operating 235,807
Non - Departmental
* Balance Available 244,880
Total Non - Departmental 244,880
TOTAL PUBLIC SAFETY COMMUNICATIONS FUND 480,687
TELECOM REGISTRATION /LICENSING FUND
Departmental Operating
Central Services Department 933,442
Total Departmental Operating 933,442
Capital Projects
Capital Projects
Total Capital Projects
Non - Departmental
• Reserves
• Balance Available
Total Non - Departmental
TOTAL TELECOM REGISTRATION /LICENSING FUND
85,403
85,403
276,907
931,158
1,208,065
2,226,910
CONSTRUCTION AND RENTAL HOUSING FUND
Departmental Operating
Planning and Development
Total Departmental Operating
Non - Departmental
* Balance Available
Total Non - Departmental
TOTAL CONSTRUCTION AND RENTAL HOUSING FUND
354,120
(354,120)
(181,608)
(181,608)
(535,728)
SOLID WASTE /RECYCLING FUND
Departmental Operating
Planning and Development
Total Departmental Operating
Non - Departmental
* Balance Available
Total Non - Departmental
TOTAL SOLID WASTE /RECYCLING FUND
COMMUNITY DEVELOPMENT FUND
Departmental Operating
Planning and Development
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non - Departmental
* Balance Available
Miscellaneous Fiscal Transactions
Total Non - Departmental
TOTAL COMMUNITY DEVELOPMENT FUND
165,610
(165,610)
(124,562)
1,109,569
1,109,569
(1,461,933)
(1,461,933)
196,146
(618,147)
(422,001)
(774,365)
LIBRARY, PARKS & RECREATION SPECIAL REVENUE FUND
Departmental Operating
Library, Recreation and Cultural Services
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non - Departmental
• Reserves
• Balance Available
(14,481
)
(14,481)
47,601
47,601
213,380
87,622
Total Non - Departmental
TOTAL LIBRARY, PARKS & REC. SPECIAL REVENUE
FUND
GENERAL OBLIGATION DEBT SERVICE FUND
Non - Departmental
Debt Service
Total Non - Departmental
301,002
334,122
230,669
230,669
TOTAL GENERAL OBLIGATION DEBT SERVICE FUND 230,669
SPECIAL ASSESSMENT BOND DEBT SERVICE FUND
Non - Departmental
* Reserves 71,529
Total Non - Departmental 71,529
TOTAL SPECIAL ASSESSMENT BOND DEBT SVC. FUND 71,529
GENERAL CAPITAL PROJECTS FUND
Capital Projects
Capital Projects (5,116,564)
Total Capital Projects (5,116,564)
Non - Departmental
* Balance Available 14,513
Total Non - Departmental 14,513
TOTAL GENERAL CAPITAL PROJECTS FUND (5,102,051)
SYSTEMS DEVELOPMENT CAPITAL PROJECTS FUND
Capital Projects
Capital Projects (711,006)
Total Capital Projects (711,006)
Non - Departmental
* Balance Available 1,013,759
Total Non - Departmental 1,013,759
TOTAL SYSTEMS DEVELOPMENT CAP. PROJECTS
FUND 302,753
TRANSPORTATION CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non - Departmental
* Balance Available
Total Non - Departmental
TOTAL TRANSPORTATION CAPITAL FUND
(3,173,330)
(3,173,330)
1,473,645
1,473,645
(1,699,685)
SPECIAL ASSESSMENTS CAPITAL PROJECTS FUND
Capital Projects
Capital Projects
Total Capital Projects
Non - Departmental
* Balance Available
Total Non - Departmental
TOTAL SPECIAL ASSESSMENTS CAP. PROJECTS FUND
MUNICIPAL AIRPORT FUND
Departmental Operating
Public Works
Total Departmental Operating
Capital Projects
Capital Projects
Total Capital Projects
Non - Departmental
* Balance Available
(960,320)
(960,320)
809,607
809,607
(150,713)
32,989
32,989
(418,336)
(418,336)
290,482
Total Non - Departmental
TOTAL MUNICIPAL AIRPORT FUND (94,865)
PARKING SERVICES FUND
Capital Projects
Capital Projects 50,000
Total Capital Projects 50,000
Non - Departmental
* Balance Available 259,969
Total Non - Departmental 259,969
TOTAL PARKING SERVICES
FUND 309,969
WASTEWATER UTILITY FUND
Departmental Operating
Public Works 269,974
Total Departmental Operating 269,974
Capital Projects
Capital Projects (410,496)
Total Capital Projects (410,496)
Non - Departmental
* Balance Available 423,916
Total Non - Departmental 423,916
TOTAL WASTEWATER UTILITY FUND 283,394
STORMWATER UTILITY FUND
Departmental Operating
Public Works 263,902
Total Departmental Operating 263,902
Capital Projects
Capital Projects (2,971,552)
Total Capital Projects (2,971,552)
Non - Departmental
* Balance Available (154,915)
Total Non - Departmental (154,915)
TOTAL STORMWATER UTILITY FUND
(2,862,565)
AMBULANCE TRANSPORT FUND
Non - Departmental
* Balance Available
715,475
Total Non - Departmental
715,475
TOTAL EMERGENCY MEDICAL SERVICES FUND
715,475
FLEET SERVICES FUND
Departmental Operating
Public Works
2,350,989
Total Departmental Operating
2,350,989
Non - Departmental
• Reserves
1,477,420
• Balance Available
35,686
Total Non - Departmental
1,513,106
TOTAL FLEET SERVICES FUND
3,864,095
INFORMATION SYSTEMS AND SERVICES FUND
Departmental Operating
Central Services
Total Departmental Operating
Non - Departmental
• Reserves
• Balance Available
Total Non - Departmental
TOTAL INFORMATION SYSTEMS AND SERVICES FUND
217,152
217,152
215,644
760,804
976,448
1,193, 600
FACILITIES SERVICES FUND
Capital Projects
Capital Projects
Total Capital Projects
Non - Departmental
• Reserves
• Balance Available
Total Non - Departmental
TOTAL FACILITIES SERVICES FUND
RISK AND BENEFITS FUND
Departmental Operating
Central Services
Total Departmental Operating
Non - Departmental
• Reserves
• Balance Available
Total Non - Departmental
TOTAL RISK AND BENEFITS FUND
PROFESSIONAL SERVICES FUND
Non - Departmental
* Balance Available
Total Non - Departmental
TOTAL PROFESSIONAL SERVICES FUND
TOTAL REQUIREMENTS - ALL FUNDS
19,779
(19,779)
1,021,844
(94,512)
927,332
907,553
26,400
26,400
259,400
(182,299)
77,101
103,501
905,087
905,087
905,087
6,397,265
* Reserves, Balance Available, and UEFB amounts are not appropriated for
spending and are shown for information purposes
only.