Loading...
HomeMy WebLinkAboutItem 2C: Approval of Local SDC Cost Adjustments ECC UGENE ITY OUNCIL AIS GENDA TEM UMMARY Adoption of Resolution Adopting Inflationary Adjustments to Systems Development Charges for Parks System, Local Wastewater System, Stormwater System, and Transportation System Meeting Date: June 24, 2013 Agenda Item Number: 2C Department: Public Works Staff Contact: Nancy Burns www.eugene-or.gov Contact Telephone Number: 541-682-6887 ISSUE STATEMENT The City Council is asked to approve a resolution adopting cost adjustments to Systems Development Charges (SDCs) for the parks, local wastewater, stormwater, and transportation systems. The proposed adjustments follow adopted policy for implementing periodic adjustments to SDCs based on adopted cost indices. The current proposal reflects a two-year adjustment period. Section 2.4 of the SDC Methodologies requires that revisions to fees by more than five percent shall be established by resolution of the City Council. BACKGROUND Council Action History Effective May 7, 2007, the council adopted the System Development Charges (SDC) Methodologies by Resolution No. 4900. Resolution No. 4900 was most recently amended by the council through Resolution Nos. 4929, 4977, and 4991. Cost adjustments to the local wastewater, stormwater, and transportation SDCs have most recently been adopted by Administrative Order No. 58-11-01-F, effective June 1, 2011. Cost adjustments to the parks SDCs have most recently been adopted by Resolution No. 5031, effective June 1, 2011. This action is being placed on the Consent Calendar because the resolution adopts standard periodic adjustments following policies and procedures previously adopted by the council. Financial Considerations SDCs provide a funding mechanism to account for the costs and value of infrastructure system capacity required by new development. The SDC Methodologies adopted by the council provide for periodic adjustments to SDCs to further account for changes in construction and land costs. Periodic adjustments allow SDCs to more closely reflect current costs of providing system capacity to new development. S:\CMO\2013 Council Agendas\M130624\S1306242C.doc The proposed adjustments to the local wastewater, stormwater, and transportation SDCs are based on the 20-city national average Construction Cost Index as published by the Engineering News-Record (ENR CCI) and results in an increase of 5.1 percent to these systems SDCs. The proposed adjustment to the parks SDC is based on two adopted cost indices: 1) as with other local systems, the ENR CCI is used to adjust park development costs; and 2) the Lane County Assessment & Taxation Office’s (LCA&T) published Certified Ratio Study is used to adjust park land acquisition costs. Use of applicable adjustment factors from the published 2011 and 2012 Certified Ratio Studies (reflecting sales in calendar years 2010 and 2011 respectively) reflects an average no-net change in costs of Eugene area vacant residential and recreational land over that 24-month adjustment period. The combined effect of applying these two indices to the parks SDC is that rates for residential development types increase approximately 2.4 percent while rates for nonresidential development types increase approximately 2.0 percent. The difference in parks SDC rate adjustments between residential and nonresidential categories is related to the different effect of the inflationary adjustments on the park bond and property tax SDC credit calculation versus the gross (pre-credit) SDC calculation. The proposed local SDC cost adjustments are proposed to be effective on the same date (July 1, 2013) as cost adjustments to the regional wastewater SDCs, as requested by the Metropolitan Wastewater Management Commission (MWMC), which the City Manager intends to adopt administratively. The effect of the proposed changes to both regional and local SDC rates on a typical single-family development results in a +3.66 percent increase of total SDCs assessed, from $8,942.99 to $9,270.44 (+$327.45). A comparison of total SDCs currently assessed for a typical single-family home in other various Oregon communities is provided below. Variations with Eugene SDCs are noted:  Portland: $15,977 (water SDC collected not included);  Springfield: $15,098 (effective July 1, 2013 and includes Willamalane park SDC)  Bend: $12,465 (no stormwater SDC);  Salem: $9,285 (water SDC collected not included);  Medford: $8,189 (no stormwater SDC). Council Goals/Action Priorities This agenda item relates to the council’s goal of Fair, Stable and Adequate Financial Resources. Timing Local SDCs were last adjusted in June 2011, reflecting ENR CCI adjustments through December 2010 and LCA&T’s Certified Ratio Study data through December 2009. The proposed cost adjustments, based on the ENR CCI through December 2012 and LCA&T Certified Ratio Study data through December 2011, provides for a timely update of SDC rates. While the Eugene Code and Oregon SDC statutes do not require notice of adoption by resolution of cost adjustments based on an adopted cost index, a notice has been provided as a courtesy to S:\CMO\2013 Council Agendas\M130624\S1306242C.doc interested persons. The notice was published in the Register-Guard on June 7, 2013, and posted, along with the draft resolution and exhibit, at Eugene City Hall and the Public Works Engineering lobby. This information has also been made available at the City’s web site at www.eugene- or.gov/SDC. The adjusted rates are proposed to go into effect on July 1, 2013. RELATED CITY POLICIES The council has adopted by resolution Growth Management Policy #14 which provides that development shall be required to pay the full cost of extending infrastructure and services. The Eugene Code, Chapter 7, prescribes the process for development, adoption and administration of SDCs, providing for adoption of methodologies related to SDCs. The council has adopted by resolution the SDC Methodologies which provide for periodic adjustment of Eugene’s SDCs based on adopted cost indices. The methodologies provide that the City Manager may adopt fee changes based on an adopted index by administrative order so long as the fees are not revised by greater than five percent. Per the methodologies, revisions to fees by more than five percent shall be established by resolution of the council. COUNCIL OPTIONS 1.Adopt the resolution providing cost adjustments to Systems Development Charges for the park system, local wastewater system, stormwater system, and transportation system. 2.Take no action on the resolution. 3.Direct the City Manager to prepare other adjustments to local SDC rates. CITY MANAGER’S RECOMMENDATION The City Manager recommends adoption of the resolution providing cost adjustments to Systems Development Charges for the park system, local wastewater system, stormwater system, and transportation system. SUGGESTED MOTION Move to adopt the resolution providing cost adjustments to Systems Development Charges for parks system, local wastewater system, stormwater system, and transportation system. ATTACHMENTS A. Proposed Resolution and Exhibit FOR MORE INFORMATION Staff Contact: Nancy Burns Telephone: 541-682-6887 Staff E-Mail: nancy.j.burns@ci.eugene.or.us S:\CMO\2013 Council Agendas\M130624\S1306242C.doc ATTACHMENT A RESOLUTION NO. _____ A RESOLUTION ADOPTING INFLATIONARY ADJUSTMENTS TO SYSTEMS DEVELOPMENT CHARGES FOR PARKS SYSTEM, LOCAL WASTEWATER SYSTEM, STORMWATER SYSTEM, AND TRANSPORTATION SYSTEM. The City Council of the City of Eugene finds as follows: A. The System Development Charge (SDC) Methodologies were adopted by Resolution No. 4900 effective May 7, 2007. B. The SDC Methodologies adopted by Resolution No. 4900 have subsequently been amended by Resolution Nos. 4929, 4977 and 4991. C. Inflationary adjustments to Local Wastewater System, Stormwater System, and Transportation System SDCs have most recently been adopted by Administrative Order No. 58- 11-01-F. Inflationary adjustments to Parks System SDCs have most recently been adopted by Resolution No. 5031. D. Based on: (1) the park development/renovation cost adjustment using the Engineering News-Record 20-City national average Construction Cost Index and, (2) the park land acquisition cost adjustment using the Lane County Assessment & Taxation office’s published 2011 and 2012 Sales Ratio Reports, it is necessary to adjust the Parks System SDCs by implementing an average 2.4% increase in the Parks System SDC for residential development, and an average 2.0% increase in the Parks System SDC for nonresidential development. E. Based on the Engineering News-Record 20-City national average Construction Cost Index, it is necessary to amend the Local Wastewater System, Stormwater System and Transportation System SDCs by implementing a 5.1% increase for those SDCs. F. Section 2.4 of the SDC Methodologies requires that revisions to fees by more than five percent shall be established by resolution of the City Council. G. These inflationary adjustments to the SDCs are in conformity with applicable state law, authorized by EC 7.710(5) and Sections 2.1 and 2.4 of the Methodologies, and should be implemented effective July 1, 2013. NOW, THEREFORE,based upon the above findings, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF EUGENE, a Municipal Corporation of the State of Oregon, as follows: Section 1. The Systems Development Charges for the Parks System are amended by implementing an average 2.4% increase in the Parks System SDC for residential development, Resolution – Page 1 of 2 ATTACHMENT A and an average 2.0% increase in the Parks System SDC for nonresidential development, as set forth in Exhibit A attached to this Resolution. Section 2. The Systems Development Charges for the Local Wastewater System, Stormwater System, and Transportation System are amended by implementing a 5.1% increase, as set forth in Exhibit A attached to this Resolution. Section 3 . This Resolution shall become effective on July 1, 2013. The foregoing Resolution adopted the ___ day of June, 2013. ___________________________________ City Recorder Resolution – Page 2 of 2 Exhibit A Resolution No. ________ SDC Methodology Pages to be Revised Transportation, Local Wastewater, Stormwater, Parks T A B L E 1 SUMMARY OF LOCAL SYSTEMS DEVELOPMENT CHARGES (See Appendix C-2 for information regarding the Regional Wastewater SDC) TransportationWastewater Local (City)StormwaterParks Cost per Trip = $1,774.51 Cost per new residential units Total stormwater unit cost per Net Residential cost per Dwelling (e.g., single-family, mobile home sq.ft. of impervious surface Area = Unit: parks, duplexes, apartments) = a $0.192. Charges are based on Single Family = $3,757.00; base rate of $387.72 plus $0.0940 use. 1-2 Family development Duplex/TH/MH/ADU = $3,045.00 per square foot of living area. under 3,000 sq.ft. have tiered Multifamily = $2,376.00 Residential additions will be rates based on est. imp. surface Nonresidential: charged $0.0940 per square foot areas. 1-2 Family over 3,000 Class A = $1,497.00 per room; of increased living area. sq.ft.. and Multi-Family & Class B = $1,000.00 per TGSF; Nonresidential uses = $2.9373 per Nonresidential are based on Class C = $613.00 per TGSF; gallon of daily flow/discharge.actual imp. surface area. Charges Class D = $364.00 per TGSF; for Mfg. Home Parks are based on Class E = $147.00 per TGSF. est. imp. surface area per space plus actual impervious surface area of additional common area. Estimated costs of Estimated non-assessable cost of Estimated non-assessable cost of Unit costs for various components. arterial/collector Street system existing system using costs from system-wide capacity from future (non assessable cost per lane-capacity-enhancing projects as mile, costs of intersections, traffic contained in the Stormwater SDC signals, street lights, structures) CH2M Hill. Charges are net of all Project List and available existing and off street bicycle paths.federal grants and outstanding stormwater system capacity. debt. Existing levels of service for Design flow standards currently Design standards currently used Planned levels of service for various components as used by the city for various land by the City to handle a Five-year various components, as established by current City use types. PFUs equivalents are storm.established in the adopted Eugene transportation design standards.determined per Oregon adopted Parks, Recreation, & Open Space Plumbing Code.Comprehensive Plan's Project & Priorities List. Street Component: Reimbursement fee Reimbursement fee Bike Component: Improvement feeImprovement feeImprovement fee Charges for new or expanding New or expanding residential uses Charges for new (all) or expanding Charges for new or expanding development are based on the are charged based on a per (Multi-family, Nonresidential) development are based on a cost per trip times the trip rate dwelling unit cost plus a rate per development are based on a tiered flat rate per dwelling unit for assigned for a specific square foot of living area. Non-estimated or actual impervious residential development types and development type times the residential uses are charged surface areas and the total a tiered flat rate per room or per number of units of measurement based on the number of PFUs at a stormwater unit cost per square thousand gross square feet of proposed.rate for the specific development foot. Stormwater impact not building area for nonresidential type. Credit for past trunk sewer attributable to impervious surface development types. levy payments will be applied to area will be charged based on the local charge.equivalent surface area and the total stormwater unit cost per square foot. Note: Administration costs are not included in the figures above, see section 2.3.1 for more information. T A B L E 5 Transportation System Development Charge Analysis A r t e r I a l / C o l l e c t o r s T A B L E 6 Local Wastewater System Development Charge Analysis 1. Analysis of System Value Total Replacement Cost - Pipe$540,313,319 Total Replacement Cost - Pumping Stations$20,626,410 City Cost of future projects within UGB$12,915,775 Other Wastewater Components$4,233,703 Total Cost of Existing Wastewater System $578,089,207 2. Analysis of Assessable Amount Size Total Cost 6-inch $12,276,519 8 to 48-inch $408,513,516 Total Assessable Cost $420,790,035 3. Capacity Information Total City System Capacity in mgd 49.0 4. Calculation of Wastewater SDC Total System Valuation, existing and planned$578,089,207 Cost per unit of capacity per gallon$2.9373 Residential Rate Structure$387.72 per RDU + $0.0940 per sq. ft. of living area Non-Residential Rate StructureSee Table 7 5. Calculation of Reimbursement Percentage City System Capacity (EDUs) in mgd49.0100.00% Existing Use in mgd21.443.7% Percent Available for New Development in mgd27.656.3% Total Value of Reserve Capacity (value of system)$80,839,317100.00% Value of Increased Capacity (cost of future projects UGB- Master Plan)$12,912,12115.98% Value of Reimbursable Capacity (previously paid value-existing users)$67,923,68784.02% ______________________________________ T A B L E 7 Local Wastewater Plumbing Fixture Unit Rates Eugene Local Cost per PFU Average Daily Flow per Wastewater Description(Flow per PFU x PFU SDC $2.9373*) Use Code* 1FSingle-Family / Duplex Housing $387.72 + (Sq Ft Living Area x $0.0940) 1XMixed Use with Residential$387.72 + (Sq Ft Living Area x $0.0940) 11Multi-Family Housing$387.72 + (Sq Ft Living Area x $0.0940) 12 A, B, & CElderly Housing Attach, Detach, & Group/Retirement Home $387.72 + (Sq Ft Living Area x $0.0940) 13Residential Hotel$387.72 + (Sq Ft Living Area x $0.0940) 14Mobile Home Park$387.72 + (Sq Ft Living Area x $0.0940) 15Hotels, Motels, Lodging19.05$55.96 21Beverage/Food Mfg39.87$117.11 24Wood Products47.93$140.78 2XLight Mfg./Printing56.62$166.31 3XManufacturing58.65$172.27 4XTransportation & Utilities18.22$53.52 41Fire Station7.75$22.76 51Wholesale Trade21.37$62.77 54Retail Trade / Grocery55.46$162.90 55Retail Trade Automotive7.83$23.00 59Retail Trade Other39.91$117.23 5ARestaurant - Fast Food25.44$74.72 5BRestaurant - Low to Med Turnover62.47$183.49 5CRestaurant - Higher Turnover22.45$65.94 5DDrinking Establishments54.98$161.49 5ETake/Bake & Pick Up/Delivery Establishments26.49$77.81 5XRetail Trade / Clothing & Dry Goods12.35$36.28 61Financial Offices / Banks16.99$49.90 62Other Services28.51$83.74 63Rental/Storage Services6.49$19.06 64Automotive & Other Repair Services16.17$47.50 65Medical Services28.75$84.45 66Construction Trade Services13.69$40.21 67Government Services, Office/Business Parks Based on specific use of development 68Education / Cultural15.66$46.00 69Churches/Clubs/Organizations15.70$46.12 6A1Laundry Services (Linen, Uniform)538.96$1,583.09 6A2Laundry, Self-Service299.64$880.13 6A3Dry Cleaning Service (with or w/out laundry services)36.30$106.62 6BCar Wash264.54$777.03 6XProfessional/Real Estate/Insurance67.76$199.03 7XEntertainment, Recreation & Sports88.42$259.72 82Veterinarian Service24.79$72.82 *The unit cost of capacity for the local wastewater system is $2.9373 per gallon per day. The flow per Plumbing Fixture Unit (PFU) is stated as gallons per day based on the size of development and type of land use. Land use types that do not fit into the above categories will receive a default flow assignment based on the sample average. The default flow is 47.93 gal/day x $2.9373 = a cost per PFU of $140.78. A rate per PFU may be assigned by the City Engineer should a proposed use not be represented by one of the published SDC use codes and for which a default flow assignment is not representative of the proposed flow. In the case of those proposed developments that are determined to have a potential for exceptional water usage, the City Engineer may require that the Owner(s) enter into an agreement with the City to review water usage or wastewater discharge at such time the development is in full use or production as the final basis of the local wastewater SDC. A complete list of wastewater SDC/HUD BPR use codes is provided in Table 8. ______________________________________ T A B L E 8 Stormwater Drainage Systems Development Charge Analysis 1. Existing Stormwater Drainage System Value & SDC-Eligible Costs (Reimbursement Fee) Total Replacement Cost - Existing Pipe System$289,860,933 Total Replacement Cost - Existing Open Channel Systems$82,855,110 Total Replacement Cost, Existing (Replacement Cost New)$372,716,042 Percent of Existing Pipe System to be Used by New Development4.27% Percent of Existing Open Channel system to Used by New Development2.34% Total SDC-Eligible Cost - Existing Pipe*$12,377,063 Total SDC-Eligible Cost - Existing Open Channel Systems*$1,938,810 Total SDC-Eligible Cost, Existing System $14,315,873 * Based on percent available capacity per hydraulic model 2. Future Stormwater System SDC-Eligible Project Costs (Improvement Fee) Total Est. Cost, Future System (SDC-Eligible Projects) $35,341,193 (From Table 9) SDC-Eligible Portion of Project Cost, Future System $15,763,679 (From Table 9) 3. Stormwater System Calculation Details Single-Family Dwelling (SFD), estimated average impervious surface area Small Residential 1,800 sq. ft. (building footprint < 1,000 sq. ft.) Medium Residential 2,900 sq. ft. (building footprint >1,000 sq. ft. and < 3,000 sq.ft.) Mfg. Home Park Space, estimated average impervious surface area1,780 sq. ft. Total Additional Impervious Surface Area within UGB (build-out)155,770,560 sq. ft. 4. Calculation of SDC* Unit Cost per Square Foot, Improvement Fee $0.1012 [$15,763,679 / 155,770,560] Unit Cost per Square Foot, Reimbursement Fee $0.0919 [$14,315,873 / 155,770,560] Total Unit Cost per Square Foot [Improvement + Reimbursement]$0.192 Small Residential SDC $345.60 (building footprint < 1,000 sq. ft.)[1,800 sq. ft. x $0.192] Medium Residential SDC $556.80 [2,900 sq.ft x $0.192] (building footprint >1,000 sq. ft. and < 3,000 sq.ft.) Small Duplex SDC $691.20 (unit building footprints < 1,000 sq. ft.)[$345.60 x 2] Medium Duplex SDC $1,113.60 [$556.80 x 2] (unit building footprints >1,000 sq. ft. and < 3,000 sq.ft.) Mfg. Home Park SDC per Space (portion of total charge)[1,684 sq. ft. x $0.192]$323.33 *See Appendix F for complete rate schedule. ______________________________________ T A B L E 9 City of Eugene 2003 Stormwater SDC-Eligible Project List Project Name Estimated Project CostTotal SDC-Eligible Cost Martin Drive Pipe Improvements (02-07 CIP)$126,224$126,224 Mt. Cavalry Pipe Improvements$1,035,853$251,964 Frederick Court Pipe Daylight$160,563$73,859 43rd Avenue Pipe Improvements$2,925,552$936,177 Morse Park Ranch Park Pipe Improvements$1,431,221$157,434 Laurelwood Flood Control Fac/Pipe Imps$2,725,899$408,885 Jackson Street Pipe Improvements$105,050$26,263 Windsor Circle Pipe Improvements$1,247,313$801,844 West Hawkins Lane Water Quality Facility$848,688$687,033 Bell Avenue (Increase Pipe Sizes Along) $1,078,470$496,096 Empire Park Pond Retrofit $522,540$104,508 Royal Node Stormwater Infrastructure $1,900,149$1,900,149 Greenhill Tributary Storm Improvements Ph 2 $507,611$173,049 Greenhill Tributary Water Quality Facility$1,016,309$304,893 Roosevelt Channel - Culvert Improvement $184,450$58,248 A-1 Main Channel Culvert & Open Waterway Improvements$698,712$111,794 Lynnbrook Drive Open Waterway & Culvery Improvements$654,737$196,421 Spring Creek Bridge Construction & Waterway Improvements$189,066$43,485 Sanders Street Water Quality Facility$1,014,272$50,714 Spring Creek Drive Water Quality Facility$321,125$64,225 Kirsten Street Pipe Improvements$519,826$150,749 Hunsacker - Open Channel Improvements (02-07 CIP)$540,184$324,382 Lenox/Salty - Culvert Replacement (02-07 CIP)$233,447$139,797 Hunsacker Culvert Replacement (02-07 CIP)$35,290$21,717 Division Avenue Tip-Up Pipe Replacement$14,782$3,400 Irvington Drive Water Quality Facility$887,370$124,232 St. Peter School Culvert Replacement$75,240$22,572 River Point Pond Outlet Channel$506,661$207,731 Gilham Road System Culvert Replacement$36,646$36,646 Gilham Road System Water Quality Facility$887,506$88,751 Ascot Park Open Waterway Modification $97,994$64,676 3rd-4th Connector Stormwater Improvements (02-07 CIP)$162,870$162,870 Beaver St & Hunsaker Ln Stormwater Improvements$67,863$67,863 Greenhill Rd Stormwater Improvements$135,727$135,727 Irvington Drive - Stormwater (02-07 CIP)$135,727$135,727 Kinney Park Flow Diversion & Restoration$841,496$622,707 River Road - Stormwater (02-07 CIP)$67,863$67,863 Royal Ave., Terry to Greenhill$135,727$135,727 Services for New Development ($100,000/year)$4,614,648$4,614,648 Streambank Stabilization ($ varies/year)$6,650,523$1,662,631 Totals $35,341,193$15,763,679 ______________________________________ % City Funded (Land) % City Funded (Dev) Running Trail (miles) Multi-Use Trail (miles) Performance Space Botanical Garden Priority Priority Priority Priority Priority Priority Priority Table 16 System-Wide Unit Costs; Residential & Nonresidential Development per Component 83.6%43,81916.4%8,596 Residential Unit Nonresidential Unit Residential Cost Nonresidential Cost Cost BasisShare ($/New Person)Share($/New Equiv. Pop.) Improvement Fee New Parks and Open Space $10,880,962$9,096,485$208$1,784,478$208 Neighborhood Parks $15,432,428$12,901,510$294$2,530,918$294 Community Parks $845,377$706,735$16$138,642$16 Urban Plaza $906,615$757,930$17$148,685$17 Linear Parks $9,767,161$8,165,347$186$1,601,814$186 Natural Area Parks $1,843,650$1,541,291$35$302,359$35 Metropolitan Parks $72,781$60,845$1$11,936$1 Special Use Facilities $39,748,974$33,230,142$758$6,518,832$758 Sub-total New Recreation Facilities $24,690,346$20,641,129$471$4,049,217$471 Improving Existing Facilities $5,325,233$4,451,895$102$873,338$102 $1,198,256$1,001,742$23$196,514$23 Access Improvements $70,962,809$59,324,908$1,354$11,637,901$1,354 Subtotal IMPROVEMENT Reimbursement Fee Existing Parks and Facilities $6,297,487$5,264,699$120$1,032,788$120 Neighborhood Parks $0$0$0$0$0 Community Parks $0$0$0$0$0 Urban Plaza $2,143,890$1,792,292$41$351,598$41 Linear Parks $85,119$71,159$2$13,959$2 Natural Area Parks $13,322,412$11,137,536$254$2,184,876$254 Metropolitan Parks $87,740$73,350$2$14,389$2 Special Use Facilities $21,936,647$18,339,037$419$3,597,610$419 Subtotal REIMBURSEMENT $92,899,456$77,663,945$1,772$15,235,511$1,772 Total SYSTEM Less Credit $349$997 Net Cost per Unit $1,423$775 Table 17 SDC Schedule Persons or EP Gross SDC Net SDC per Category Credit per Unit per Unitper UnitUnit Residential per DU $922$3,757 Single-family 2.64$4,679 Duplex/Town Hm/Mobile 2.14$3,793$748$3,045 $583$2,376 Multifamily/Condos 1.67$2,960 Nonresidential per Room $1,924$1,497 A 1.93 $3,421 per TGSF B 1.29 $2,286$1,286$1,000 $788$613 C 0.79 $1,400 D 0.47 $833$469$364 $189$147 E 0.19 $337 EP - Equivalent Population; TGSF = Thousand Gross Square Feet; DU = Dwelling Unit Appendix F Local System Formulas & General Fee Schedule 1.0 Formula and Calculation Details 1.1 General Rate Setting, Cost of Service Formula SDC Eligible Costs = SDC per Unit of Service Impact Measurement 1.2 Transportation System Cost of Service consists of non-assessable arterial and collector street system cost of service plus off-street bicycle cost of service. 1.2.1 Non-Assessable Arterial & Collector Street System Cost of Service General Formula X= Non-Assessable Cost per Lane Mile Lane Miles per trip Cost per Trip Calculation Street System Cost per Trip X== Reimbursement: $1,107,864 (0.8888 / 675) $1,458.77 Cost per Trip X== Improvement: $1,318,713 (0.8888 / 675) $1,736.40 Cost per Trip $1,625.34 Street=+= Total Allocated Cost per Trip $1,458.77 (0.4) $1,736.40 (0.6) 1.2.2 Off-Street Bicycle path Cost of Service (Improvement Fee Only) General Formulas Miles of Bicycle Paths X = per PersonCost per Miles Cost per Person Cost per Person = Cost per Trip # of Trips per Person Calculations + Path Lighting Path Section += ($17.33) ($116.18) $133.51 (per Person) $133.51 Off-Street Bicycle Total Allocated Cost per Trip = = $149.17 (per Trip) 0.895 1.2.3 Total Transportation Cost per Trip General Formulas Total Transportation Cost per Trip = StreetOff-Street Bicycle Total Allocated Cost per Trip + Total Allocated Cost per Trip Calculations Total Transportation Cost per Trip = $1,625.34 + $149.17 = $1,774.51 1.3 Wastewater System Cost of Service: 1.3.1 Local Wastewater System Cost of Service Determination of Flow Estimation Formula for Residential Development Graphical comparison of water consumption per month to square foot of living area results in a slope of 0.951 gallons per month per square foot and a base flow per dwelling unit of 3,946 gallons per month. 8000 7000 6000 5000 4000 3000 2000 1000 0 3701195197727804000 0816158523823280 Total Area Living Space Projected Sampled Actual Data Base Flow Slope 3,946 0.951 gal/mo/sq ft Intercept, Gal. / Month Gal. / Day (GPD) Days per Month 132 30 -- --30 day month $2.9373 0.032 Cost per Gal/DaySlope / 30 Days Base Charge = $387.72 $2.9373 Cost per Gal/Day GPD x Cost per Gal. Cost per sq ft = $0.0940 Daily usage factor x Cost per Gal. The implementation of this rate structure results in each new single family dwelling being charged a local wastewater SDC that is comprised of a base rate of $387.72 plus an additional charge of $0.0940 applied to the total proposed living space area of the dwelling. Formulas for Non-Residential Development Non-Assessable System Valuation += (Value of Existing Value of Planned) Cost per Unit of Capacity Build-out Capacity (mgd) XX Per Unit of Capacity Flow per PFU for Development Type = Number of PFUs for Development SDC for Development Calculations for Non-Residential Development + $131,009M $12,915M = $2.9373 per Gallon per Day 49.0 mgd XX $2.9373 Gallon per PFU (varies by development type) = Number of PFUs SDC for Development 1.4 Stormwater System Cost of Service: General Formulas SDC eligible costs = Unit cost per square foot of Total additional impervious impervious surface area surface area within UGB (sq. ft) Reimbursement: $14,315,873 = $0.0919 per sq. ft. 155,770,560 sq. ft. impervious surface area Improvement: $15,763,679 = $0.1012 per sq. ft. 155,770,560 sq. ft. impervious surface area = Total Unit Cost per Sq. Ft. Impervious Surface Area = (Reimbursement + Improvement) = $0.0919 + $0.1012 $0.192 1.5 Parks System Cost of Service: General Formulas: Residential costs and equivalent population densities per dwelling unit type vary X = Cost per person Persons per Dwelling Unit Type Cost per DU Nonresidential costs and equivalent population densities per development category type vary X = Cost per Person Persons per TGSF Cost per TGSF OR X = Cost per Person Persons per Room Cost per Room TGSF = Thousand Gross Square Feet of floor area Calculations:Vary; see Table 17 2.0 Adopted SDC Fee Schedule: Current Rates 2.1 Transportation System: Cost per trip $1,774.51 2.2 Local Wastewater System: Residential dwelling unit base fee $387.72 Residential dwelling unit total living area multiplication factor $0.0940 Non-Residential rate per gal/day per land use type per PFU Varies . . . . 2.4 Stormwater System: Small Residential $345.60 (building footprint < 1,000 sq. ft.) Medium Residential $556.80 (building footprint > 1,000 sq.ft. and < 3,000 sq. ft.) Small Duplex $691.20 (unit building footprints < 1,000 sq. ft.) Medium Duplex $1,113.60 (unit building footprints >1,000 sq. ft. and < 3,000 sq. ft.) Manufactured Home Park Per space $323.33 (assumes 1,684 sq. ft. per space) plus $0.192 All Other Development Per sq.ft. actual impervious surface area and/or equivalent $0.192 2.5 Parks System: Residential (per Dwelling Unit) Single Family $3,757.00 Duplex/Town Home/Mobile Home/Accessory DU $3,045.00 Multifamily $2,376.00 Nonresidential (unit varies see Table 19 for Class description) Class A (per Room) $1,497.00 Class B (per thousand gross square feet or TGSF) $1,000.00 Class C (per TGSF) $613.00 Class D (per TGSF) $364.00 Class E (per TGSF) $147.00 . . . . City of Eugene SDC Methodologies Fee Schedule & Formulas, Page F6 - Exhibit A- continued Resolution No. ________ SDC Methodology Pages Revised Transportation, Local Wastewater, Stormwater, Parks T A B L E 1 SUMMARY OF LOCAL SYSTEMS DEVELOPMENT CHARGES (See Appendix C-2 for information regarding the Regional Wastewater SDC) TransportationWastewater Local (City)StormwaterParks Cost per Trip = $1,865.01 Cost per new residential units Total stormwater unit cost per Net Residential cost per Dwelling (e.g., single-family, mobile home sq.ft. of impervious surface Area = Unit: parks, duplexes, apartments) = a $0.202. Charges are based on Single Family = $3,845; base rate of $407.49 plus $0.0987 use. 1-2 Family development Duplex/TH/MH/ADU = $3,117.00 per square foot of living area. under 3,000 sq.ft. have tiered Multifamily = $2,432.00 Residential additions will be rates based on est. imp. surface Nonresidential: charged $0.0987 per square foot areas. 1-2 Family over 3,000 Class A = $1,526.00 per room; of increased living area. sq.ft.. and Multi-Family & Class B = $1,020.00 per TGSF; Nonresidential uses = $3.0871 per Nonresidential are based on Class C = $625.00 per TGSF; gallon of daily flow/discharge.actual imp. surface area. Charges Class D = $372.00 per TGSF; for Mfg. Home Parks are based on Class E = $150.00 per TGSF. est. imp. surface area per space plus actual impervious surface area of additional common area. Estimated costs of Estimated non-assessable cost of Estimated non-assessable cost of Unit costs for various components. arterial/collector Street system existing system using costs from system-wide capacity from future (non assessable cost per lane-capacity-enhancing projects as mile, costs of intersections, traffic contained in the Stormwater SDC signals, street lights, structures) CH2M Hill. Charges are net of all Project List and available existing and off street bicycle paths.federal grants and outstanding stormwater system capacity. debt. Existing levels of service for Design flow standards currently Design standards currently used Planned levels of service for various components as used by the city for various land by the City to handle a Five-year various components, as established by current City use types. PFUs equivalents are storm.established in the adopted Eugene transportation design standards.determined per Oregon adopted Parks, Recreation, & Open Space Plumbing Code.Comprehensive Plan's Project & Priorities List. Street Component: Reimbursement fee Reimbursement fee Bike Component: Improvement feeImprovement feeImprovement fee Charges for new or expanding New or expanding residential uses Charges for new (all) or expanding Charges for new or expanding development are based on the are charged based on a per (Multi-family, Nonresidential) development are based on a cost per trip times the trip rate dwelling unit cost plus a rate per development are based on a tiered flat rate per dwelling unit for assigned for a specific square foot of living area. Non-estimated or actual impervious residential development types and development type times the residential uses are charged surface areas and the total a tiered flat rate per room or per number of units of measurement based on the number of PFUs at a stormwater unit cost per square thousand gross square feet of proposed.rate for the specific development foot. Stormwater impact not building area for nonresidential type. Credit for past trunk sewer attributable to impervious surface development types. levy payments will be applied to area will be charged based on the local charge.equivalent surface area and the total stormwater unit cost per square foot. Note: Administration costs are not included in the figures above, see section 2.3.1 for more information. T A B L E 5 Transportation System Development Charge Analysis A r t e r I a l / C o l l e c t o r s City of Eugene SDC Methodologies Transportation, Page B-14 T A B L E 6 Local Wastewater System Development Charge Analysis 1. Analysis of System Value Total Replacement Cost - Pipe$567,869,298 Total Replacement Cost - Pumping Stations$21,678,357 City Cost of future projects within UGB$13,574,480 Other Wastewater Components$4,449,622 Total Cost of Existing Wastewater System $607,571,757 2. Analysis of Assessable Amount Size Total Cost 6-inch $12,902,621 8 to 48-inch $429,347,705 Total Assessable Cost $442,250,327 3. Capacity Information Total City System Capacity in mgd 49.0 4. Calculation of Wastewater SDC Total System Valuation, existing and planned$607,571,757 Cost per unit of capacity per gallon$3.0871 Residential Rate Structure$407.49 per RDU + $0.0987 per sq. ft. of living area Non-Residential Rate StructureSee Table 7 5. Calculation of Reimbursement Percentage City System Capacity (EDUs) in mgd49.0100.00% Existing Use in mgd21.443.7% Percent Available for New Development in mgd27.656.3% Total Value of Reserve Capacity (value of system)$84,962,122100.00% Value of Increased Capacity (cost of future projects UGB- Master Plan)$13,570,63915.98% Value of Reimbursable Capacity (previously paid value-existing users)$71,387,79584.02% ______________________________________ T A B L E 7 Local Wastewater Plumbing Fixture Unit Rates Eugene Local Cost per PFU Average Daily Flow per Wastewater Description(Flow per PFU x PFU SDC $2.9373*) Use Code* 1FSingle-Family / Duplex Housing $407.49 + (Sq Ft Living Area x $0.0987) 1XMixed Use with Residential$407.49 + (Sq Ft Living Area x $0.0987) 11Multi-Family Housing$407.49 + (Sq Ft Living Area x $0.0987) 12 A, B, & CElderly Housing Attach, Detach, & Group/Retirement Home $407.49 + (Sq Ft Living Area x $0.0987) 13Residential Hotel$407.49 + (Sq Ft Living Area x $0.0987) 14Mobile Home Park$407.49 + (Sq Ft Living Area x $0.0987) 15Hotels, Motels, Lodging19.05$58.81 21Beverage/Food Mfg39.87$123.08 24Wood Products47.93$147.96 2XLight Mfg./Printing56.62$174.79 3XManufacturing58.65$181.06 4XTransportation & Utilities18.22$56.25 41Fire Station7.75$23.93 51Wholesale Trade21.37$65.97 54Retail Trade / Grocery55.46$171.21 55Retail Trade Automotive7.83$24.17 59Retail Trade Other39.91$123.21 5ARestaurant - Fast Food25.44$78.54 5BRestaurant - Low to Med Turnover62.47$192.85 5CRestaurant - Higher Turnover22.45$69.31 5DDrinking Establishments54.98$169.73 5ETake/Bake & Pick Up/Delivery Establishments26.49$81.78 5XRetail Trade / Clothing & Dry Goods12.35$38.13 61Financial Offices / Banks16.99$52.45 62Other Services28.51$88.01 63Rental/Storage Services6.49$20.04 64Automotive & Other Repair Services16.17$49.92 65Medical Services28.75$88.75 66Construction Trade Services13.69$42.26 67Government Services, Office/Business Parks Based on specific use of development 68Education / Cultural15.66$48.34 69Churches/Clubs/Organizations15.70$48.47 6A1Laundry Services (Linen, Uniform)538.96$1,663.82 6A2Laundry, Self-Service299.64$925.02 6A3Dry Cleaning Service (with or w/out laundry services)36.30$112.06 6BCar Wash264.54$816.66 6XProfessional/Real Estate/Insurance67.76$209.18 7XEntertainment, Recreation & Sports88.42$272.96 82Veterinarian Service24.79$76.53 *The unit cost of capacity for the local wastewater system is $3.0871 per gallon per day. The flow per Plumbing Fixture Unit (PFU) is stated as gallons per day based on the size of development and type of land use. Land use types that do not fit into the above categories will receive a default flow assignment based on the sample average. The default flow is 47.93 gal/day x $3.0871 = a cost per PFU of $147.96. A rate per PFU may be assigned by the City Engineer should a proposed use not be represented by one of the published SDC use codes and for which a default flow assignment is not representative of the proposed flow. In the case of those proposed developments that are determined to have a potential for exceptional water usage, the City Engineer may require that the Owner(s) enter into an agreement with the City to review water usage or wastewater discharge at such time the development is in full use or production as the final basis of the local wastewater SDC. A complete list of wastewater SDC/HUD BPR use codes is provided in Table 8. ______________________________________ T A B L E 8 Stormwater Drainage Systems Development Charge Analysis 1. Existing Stormwater Drainage System Value & SDC-Eligible Costs (Reimbursement Fee) Total Replacement Cost - Existing Pipe System$304,643,841 Total Replacement Cost - Existing Open Channel Systems$87,080,721 Total Replacement Cost, Existing (Replacement Cost New)$391,724,561 Percent of Existing Pipe System to be Used by New Development4.27% Percent of Existing Open Channel system to Used by New Development2.34% Total SDC-Eligible Cost - Existing Pipe*$13,008,293 Total SDC-Eligible Cost - Existing Open Channel Systems*$2,037,689 Total SDC-Eligible Cost, Existing System $15,045,983 * Based on percent available capacity per hydraulic model 2. Future Stormwater System SDC-Eligible Project Costs (Improvement Fee) Total Est. Cost, Future System (SDC-Eligible Projects) $37,143,593 (From Table 9) SDC-Eligible Portion of Project Cost, Future System $16,567,626 (From Table 9) 3. Stormwater System Calculation Details Single-Family Dwelling (SFD), estimated average impervious surface area Small Residential 1,800 sq. ft. (building footprint < 1,000 sq. ft.) Medium Residential 2,900 sq. ft. (building footprint >1,000 sq. ft. and < 3,000 sq.ft.) Mfg. Home Park Space, estimated average impervious surface area1,780 sq. ft. Total Additional Impervious Surface Area within UGB (build-out)155,770,560 sq. ft. 4. Calculation of SDC* Unit Cost per Square Foot, Improvement Fee $0.1064 [$16,567,626 / 155,770,560] Unit Cost per Square Foot, Reimbursement Fee $0.0966 [$15,045,983 / 155,770,560] Total Unit Cost per Square Foot [Improvement + Reimbursement]$0.202 Small Residential SDC $363.60 (building footprint < 1,000 sq. ft.) [1,800 sq. ft. x $0.202] Medium Residential SDC $585.80 (building footprint >1,000 sq. ft. and < 3,000 sq.ft.)[2,900 sq.ft x $0.202] Small Duplex SDC $727.20 (unit building footprints < 1,000 sq. ft.) [$363.60 x 2] Medium Duplex SDC $1,171.60 (unit building footprints >1,000 sq. ft. and < 3,000 sq.ft.)[$585.80 x 2] Mfg. Home Park SDC per Space (portion of total charge)$340.17 [1,684 sq. ft. x $0.202] *See Appendix F for complete rate schedule. ______________________________________ T A B L E 9 City of Eugene 2003 Stormwater SDC-Eligible Project List Project Name Estimated Project CostTotal SDC-Eligible Cost Martin Drive Pipe Improvements (02-07 CIP)$132,661$132,661 Mt. Cavalry Pipe Improvements$1,088,682$264,814 Frederick Court Pipe Daylight$168,752$77,626 43rd Avenue Pipe Improvements$3,074,755$983,922 Morse Park Ranch Park Pipe Improvements$1,504,213$165,463 Laurelwood Flood Control Fac/Pipe Imps$2,864,920$429,738 Jackson Street Pipe Improvements$110,408$27,602 Windsor Circle Pipe Improvements$1,310,926$842,738 West Hawkins Lane Water Quality Facility$891,971$722,072 Bell Avenue (Increase Pipe Sizes Along) $1,133,472$521,397 Empire Park Pond Retrofit $549,190$109,838 Royal Node Stormwater Infrastructure $1,997,057$1,997,057 Greenhill Tributary Storm Improvements Ph 2 $533,499$181,875 Greenhill Tributary Water Quality Facility$1,068,141$320,442 Roosevelt Channel - Culvert Improvement $193,857$61,218 A-1 Main Channel Culvert & Open Waterway Improvements$734,346$117,495 Lynnbrook Drive Open Waterway & Culvery Improvements$688,129$206,439 Spring Creek Bridge Construction & Waterway Improvements$198,708$45,703 Sanders Street Water Quality Facility$1,066,000$53,300 Spring Creek Drive Water Quality Facility$337,502$67,500 Kirsten Street Pipe Improvements$546,337$158,438 Hunsacker - Open Channel Improvements (02-07 CIP)$567,733$340,925 Lenox/Salty - Culvert Replacement (02-07 CIP)$245,353$146,926 Hunsacker Culvert Replacement (02-07 CIP)$37,090$22,824 Division Avenue Tip-Up Pipe Replacement$15,536$3,573 Irvington Drive Water Quality Facility$932,626$130,568 St. Peter School Culvert Replacement$79,077$23,723 River Point Pond Outlet Channel$532,501$218,325 Gilham Road System Culvert Replacement$38,515$38,515 Gilham Road System Water Quality Facility$932,769$93,277 Ascot Park Open Waterway Modification $102,992$67,975 3rd-4th Connector Stormwater Improvements (02-07 CIP)$171,176$171,176 Beaver St & Hunsaker Ln Stormwater Improvements$71,324$71,324 Greenhill Rd Stormwater Improvements$142,649$142,649 Irvington Drive - Stormwater (02-07 CIP)$142,649$142,649 Kinney Park Flow Diversion & Restoration$884,412$654,465 River Road - Stormwater (02-07 CIP)$71,324$71,324 Royal Ave., Terry to Greenhill$142,649$142,649 Services for New Development ($100,000/year)$4,849,995$4,849,995 Streambank Stabilization ($ varies/year)$6,989,700$1,747,425 Totals $37,143,593$16,567,626 ______________________________________ % City Funded (Land) % City Funded (Dev) Running Trail (miles) Multi-Use Trail (miles) Performance Space Botanical Garden Priority Priority Priority Priority Priority Priority Priority Table 16 System-Wide Unit Costs; Residential & Nonresidential Development per Component 83.6%43,81916.4%8,596 Residential Unit Nonresidential Unit Residential Cost Nonresidential Cost Cost BasisShare ($/New Person)Share($/New Equiv. Pop.) Improvement Fee New Parks and Open Space $11,100,659$9,280,151$212$1,820,508$212 Neighborhood Parks $15,679,462$13,108,030$299$2,571,432$299 Community Parks $845,377$706,735$16$138,642$16 Urban Plaza $916,179$765,925$17$150,253$17 Linear Parks $9,767,161$8,165,347$186$1,601,814$186 Natural Area Parks $1,843,650$1,541,291$35$302,359$35 Metropolitan Parks $72,781$60,845$1$11,936$1 Special Use Facilities $40,225,268$33,628,324$767$6,596,944$767 Sub-total New Recreation Facilities $25,935,474$21,682,056$495$4,253,418$495 Improving Existing Facilities $5,576,350$4,661,828$106$914,521$106 $1,258,684$1,052,259$24$206,424$24 Access Improvements $72,995,776$61,024,468$1,393$11,971,307$1,393 Subtotal IMPROVEMENT Reimbursement Fee Existing Parks and Facilities $6,367,013$5,322,823$121$1,044,190$121 Neighborhood Parks $0$0$0$0$0 Community Parks $0$0$0$0$0 Urban Plaza $2,151,160$1,798,370$41$352,790$41 Linear Parks $89,411$74,748$2$14,663$2 Natural Area Parks $13,471,545$11,262,211$257$2,209,333$257 Metropolitan Parks $90,081$75,308$2$14,773$2 Special Use Facilities $22,169,210$18,533,459$423$3,635,750$423 Subtotal REIMBURSEMENT $95,164,985$79,557,928$1,816$15,607,058$1,816 Total SYSTEM Less Credit $359$1,025 Net Cost per Unit $1,456$791 Table 17 SDC Schedule Persons or EP Gross SDC Net SDC per Category Credit per Unit per Unitper UnitUnit Residential per DU $948$3,845 Single-family 2.64$4,793 Duplex/Town Hm/Mobile 2.14$3,885$768$3,117 $600$2,432 Multifamily/Condos 1.67$3,032 Nonresidential per Room $1,978$1,526 A 1.93 $3,504 per TGSF B 1.29 $2,342$1,322$1,020 $810$625 C 0.79 $1,434 D 0.47 $853$482$372 $195$150 E 0.19 $345 EP - Equivalent Population; TGSF = Thousand Gross Square Feet; DU = Dwelling Unit Appendix F Local System Formulas & General Fee Schedule 1.0 Formula and Calculation Details 1.1 General Rate Setting, Cost of Service Formula SDC Eligible Costs = SDC per Unit of Service Impact Measurement 1.2 Transportation System Cost of Service consists of non-assessable arterial and collector street system cost of service plus off-street bicycle cost of service. 1.2.1 Non-Assessable Arterial & Collector Street System Cost of Service General Formula X= Non-Assessable Cost per Lane Mile Lane Miles per trip Cost per Trip Calculation Street System Cost per Trip X== Reimbursement: $1,164,365 (0.8888 / 675) $1,533.17 Cost per Trip X== Improvement: $1,385,968 (0.8888 / 675) $1,824.96 Cost per Trip $1,708.23 Street=+= Total Allocated Cost per Trip $1,533.17 (0.4) $1,824.96 (0.6) 1.2.2 Off-Street Bicycle path Cost of Service (Improvement Fee Only) General Formulas Miles of Bicycle Paths X = per PersonCost per Miles Cost per Person Cost per Person = Cost per Trip # of Trips per Person Calculations + Path Lighting Path Section += ($18.21) ($122.11) $140.32 (per Person) $140.32 Off-Street Bicycle Total Allocated Cost per Trip = = $156.78 (per Trip) 0.895 1.2.3 Total Transportation Cost per Trip General Formulas Total Transportation Cost per Trip = StreetOff-Street Bicycle Total Allocated Cost per Trip + Total Allocated Cost per Trip Calculations Total Transportation Cost per Trip = $1,708.23 + $156.78 = $1,865.01 1.3 Wastewater System Cost of Service: 1.3.1 Local Wastewater System Cost of Service Determination of Flow Estimation Formula for Residential Development Graphical comparison of water consumption per month to square foot of living area results in a slope of 0.951 gallons per month per square foot and a base flow per dwelling unit of 3,946 gallons per month. 8000 7000 6000 5000 4000 3000 2000 1000 0 3701195197727804000 0816158523823280 Total Area Living Space Projected Sampled Actual Data Base Flow Slope 3,946 0.951 gal/mo/sq ft Intercept, Gal. / Month Gal. / Day (GPD) Days per Month 132 30 -- --30 day month $3.0871 0.032 Cost per Gal/DaySlope / 30 Days Base Charge = $407.49 $3.0871 Cost per Gal/Day GPD x Cost per Gal. Cost per sq ft = $0.0987 Daily usage factor x Cost per Gal. The implementation of this rate structure results in each new single family dwelling being charged a local wastewater SDC that is comprised of a base rate of $407.49 plus an additional charge of $0.0987 applied to the total proposed living space area of the dwelling. Formulas for Non-Residential Development Non-Assessable System Valuation += (Value of Existing Value of Planned) Cost per Unit of Capacity Build-out Capacity (mgd) XX Per Unit of Capacity Flow per PFU for Development Type = Number of PFUs for Development SDC for Development Calculations for Non-Residential Development + $137.690M $13.573M = $3.0871 per Gallon per Day 49.0 mgd XX $3.0871 Gallon per PFU (varies by development type) = Number of PFUs SDC for Development 1.4 Stormwater System Cost of Service: General Formulas SDC eligible costs = Unit cost per square foot of Total additional impervious impervious surface area surface area within UGB (sq. ft) Reimbursement: $15,045,983 = $0.0966 per sq. ft. 155,770,560 sq. ft. impervious surface area Improvement: $16,567,626 = $0.1064 per sq. ft. 155,770,560 sq. ft. impervious surface area = Total Unit Cost per Sq. Ft. Impervious Surface Area = (Reimbursement + Improvement) = $0.0966 + $0.1064 $0.202 1.5 Parks System Cost of Service: General Formulas: Residential costs and equivalent population densities per dwelling unit type vary X = Cost per person Persons per Dwelling Unit Type Cost per DU Nonresidential costs and equivalent population densities per development category type vary X = Cost per Person Persons per TGSF Cost per TGSF OR X = Cost per Person Persons per Room Cost per Room TGSF = Thousand Gross Square Feet of floor area Calculations:Vary; see Table 17 2.0 Adopted SDC Fee Schedule: Current Rates 2.1 Transportation System: Cost per trip $1,865.01 2.2 Local Wastewater System: Residential dwelling unit base fee $407.49 Residential dwelling unit total living area multiplication factor $0.0987 Non-Residential rate per gal/day per land use type per PFU Varies . . . . 2.4 Stormwater System: Small Residential $363.60 (building footprint < 1,000 sq. ft.) Medium Residential $585.80 (building footprint > 1,000 sq.ft. and < 3,000 sq. ft.) Small Duplex $727.20 (unit building footprints < 1,000 sq. ft.) Medium Duplex $1,171.60 (unit building footprints >1,000 sq. ft. and < 3,000 sq. ft.) Manufactured Home Park Per space $340.17 (assumes 1,684 sq. ft. per space) plus $0.202 All Other Development Per sq.ft. actual impervious surface area and/or equivalent $0.202 2.5 Parks System: Residential (per Dwelling Unit) Single Family $3,845.00 Duplex/Town Home/Mobile Home/Accessory DU $3,117.00 Multifamily $2,432.00 Nonresidential (unit varies see Table 19 for Class description) Class A (per Room) $1,526.00 Class B (per thousand gross square feet or TGSF) $1,020.00 Class C (per TGSF) $625.00 Class D (per TGSF) $372.00 Class E (per TGSF) $150.00 . . . . City of Eugene SDC Methodologies Fee Schedule & Formulas, Page F6 -