HomeMy WebLinkAboutResolution No. 5090COUNCIL RESOLUTION NO. 5090
A RESOLUTION ADOPTING THE BUDGET, MAKING
APPROPRIATIONS, DETERMINING, LEVYING AND
CATEGORIZINGTHE ANNUAL AD VALOREM PROPERTY
TAX LEVYFOR THE CITY OF EUGENE FOR THE FISCAL
YEAR BEGINNING JULY 1, 2013, AND ENDING JUNE 30, 2014
PASSED: 7:1
REJECTED:
OPPOSED: Poling
ABSENT:
CONSIDERED: June 24, 2013
RESOLUTION NO. 5090
The City Council of the City of Eugene finds that Adopting the Budget and Making Appropriations
is necessary under ORS 294.305 to 294.565.
NOW,THEREFORE,
,9 i
T - T - Uf C41UT17(ff — ic Mp M
Coiporation of the State of Oregon, as follows:
Section 1. That the budget for the City ®f Eugene, Oregon, for the year commencing July 1,
2013 and ending June 30, 2014, as set forth in attached Exhibit "A" is hereby Adopted.,
Section 2. That the City Council of the City of Eugene, Oregon makes Appropriations for the
purposes as set forth in attached Exhibit "A".
Section 4. That the following allocation and categorization subject tot e limits of section 1 lb,
Article XI oft e Oregon Constitution constitute the above levy-
SubJect tot General Excluded from
Government Limiuition the Limitation
Coe-neral Fund. $7.005�j?er $1,000 of Assessed Value $0
.. . . ........ . . . .. . ................... . .... . . .. . . ......... . .......
Bonded, Debt Fund $0 $14,119,151,
. ......... . . . . .. . . . .................. . ... . ..... . .. .. .......... . . . . . . ........... . ...... . ............ ..........
the Lane County Assessor and the Lane County County Clerk a copy of the adopted budget for fiscal
year 2013/2.014, and such other documents as required. by ORS 294458.
The fore going Resolution adopted this 24th day of June, 2013,
City Recorder
Attachment E
(Exhibit A)
City of Eugene
General Fund
$
Department Operating
4,395,350
Central Services
21,600,609
Fire and Emergency Medical Services
25,453,538
Library, Recreation & Cultural Services
25,081,425
Planning and Development
6,039,638
Police
45,490,101
Public Works
6,238,088
Total Department Operating
129,903,399
Non - Departmental
Debt Service
224,000
Interfund Transfers
4,395,350
Intergovernmental Expenditures
900,000
Contingency
47,000
Reserve*
9,679,726
Unappropriated Ending Fund Balance*
21 ,670,000
Total Non - Departmental
36,916,076
Total General Fund
166,819,475
Special Assessment Management Fund
Department Operating
Central Services
89,709
Total Department Operating
89,709
Non - Departmental
Interfund Transfers
8,000
Misc. Fiscal Transactions
30,000
Reserve*
50,000
Balance Available*
1,134,442
Total Non - Departmental
1,222,442
Total Special Assessment Management Fund
1,312,1 51
Road Fund
Department Operating
Public Works
11,562,590
Total Department Operating
11,562,590
Non - Departmental
Interfund Transfers
779,000
Balance Available*
1,751,705
Total Non - Departmental
2,530,705
Total Road Fund
14,093,295
Public Safety Communications Fund
Department Operating
Police
3,344,544
Total Department Operating
3,344,544
Non - Departmental
Interfund Transfers
188,000
Reserve*
1,188,070
Balance Available*
863,126
Total Non - Departmental
2,239,196
Total Public Safety Answering Point Fund
5,583,740
Telecommunications Registration /Licensing Func
$
Department Operating
Central Services
3,226,037
Total Department Operating
3,226,037
Total Capital Projects
184,577
Non - Departmental
Interfund Transfers
490,000
Reserve*
276,907
Balance Available'
4,243,578
Total Non - Departmental
5,010,485
Total Telecommunications Registration /Licensing Func
8,421,099
Construction & Rental Housing Fund
Department Operating
Fire and Emergency Medical Services
280,280
Planning and Development
5,455,828
Public Works
414,743
Total Department Operating
6,150,851
Non - Departmental
Interfund Transfers
677,000
Intergovernmental Expenditures
565,000
Balance Available'
1,788,599
Total Non - Departmental
3,030,599
Total Construction & Rental Housing Fund
9,181,450
Solid Waste /Recycling Fund
Department Operating
Central Services
54,962
Planning and Development
759,303
Total Department Operating
814,265
Non - Departmental
Interfund Transfers
77,000
Balance Available'
381,068
Total Non - Departmental
458,068
Total Solid Waste /Recycling Fund
1,272,333
Community Development Fund
Department Operating
Central Services
6,000
Planning and Development
3,296,938
Total Department Operating
3,302,938
Total Capital Projects
1,137,250
Non - Departmental
Debt Service
248,000
Interfund Transfers
124,000
Miscellaneous Fiscal Transactions
5,536,337
Reserve*
780,068
Total Non - Departmental
6,688,405
Total Community Development Fund
11,128,593
Library, Parks and Recreation Special Revenue Fund
$
Department Operating
Library, Recreation & Cultural Services
348,500
Total Department Operating
348,500
Total Capital Projects
1,1 75,899
Non - Departmental
871,272
Reserve*
2,320,567
Balance Available'
329,855
Total Non - Departmental
2,650,422
Total Library, Parks and Recreation Special Revenue Fund
4,1 74,821
General Obligation Debt Service Fund
20,000
Non - Departmental
18,864,551
Debt Service
13,369,463
Total Non - Departmental
13,369,463
Total General Obligation Debt Service Fund
13,369,463
Special Assessment Bond Debt Service Fund
Non - Departmental
Debt Service
485,000
Interfund Transfers
10,000
Reserve*
376,272
Total Non - Departmental
871,272
Total Special Assessment Bond Debt Service Fund
871,272
General Capital Projects Fund
Department Operating
Library, Recreation & Cultural Services
20,000
Total Department Operating
20,000
Total Capital Projects
18,864,551
Non - Departmental
Debt Service
50,000
Reserve*
27,560
Balance Available'
677,832
Total Non - Departmental
755,392
Total General Capital Projects Fund
19,639,943
Systems Development Capital Projects Fund
Department Operating
Planning and Development
87,957
Public Works
289,212
Total Department Operating
377,169
Total Capital Projects
6,168,225
Non - Departmental
Interfund Transfers
42,000
Balance Available'
5,950,438
Total Non - Departmental
5,992,438
Total Systems Development Capital Projects Fund 12,537,832
Transportation Capital Fund
$
Total Capital Projects
20,837,155
Non - Departmental
3,874,682
Debt Service
30,000
Balance Available'
1 63,1 33
Total Non - Departmental
193,133
Total Transportation Capital Fund
21,030,288
Special Assessments Capital Projects Func
332,518
Total Capital Projects
67,064
Non - Departmental
57,306
Interfund Transfers
20,000
Balance Available'
1,355,760
Total Non - Departmental
1,375,760
Total Special Assessments Capital Projects Func
1,442,824
Municipal Airport Fund
120,534
Department Operating
2,105,109
Fire and Emergency Medical Services
814,564
Police
462,096
Public Works
6,011,303
Total Department Operating
7,287,963
Total Capital Projects
22,067,623
Non - Departmental
Interfund Transfers
512,000
Reserve*
4,290,422
Balance Available*
3,874,682
Total Non - Departmental
8,677,104
Total Municipal Airport Fund
38,032,690
Parking Services Fund
Department Operating
Central Services
332,518
Planning and Development
3,340,801
Public Works
57,306
Total Department Operating
3,730,625
Total Capital Projects
128,563
Non - Departmental
Interfund Transfers
1,984,575
Balance Available*
120,534
Total Non - Departmental
2,105,109
Total Parking Services Fund 5,964,297
Wastewater Utility Fund
$
Department Operating
10, 544, 775
Public Works
20,91 8,924
Total Department Operating
20,918,924
Total Capital Projects
4,655,036
Non - Departmental
Interfund Transfers
1,408,000
Intergovernmental Expenditures
24,122,800
Balance Available'
1,250,332
Total Non - Departmental
26, 781,1 32
Total Wastewater Utility Fund
52,355,092
Stormwater Utility Fund
Department Operating
Public Works
13,859,384
Total Department Operating
13,859,384
Total Capital Projects
7,099,746
Non - Departmental
Interfund Transfers
934,000
Intergovernmental Expenditures
15,000
Balance Available*
960,627
Total Non - Departmental
1,909,627
Total Stormwater Utility Fund
22,868,757
Ambulance Transport Fund
Department Operating
Fire and Emergency Medical Services
6,737,674
Total Department Operating
6,737,674
Non - Departmental
Interfund Transfers 898,418
Balance Available* 241,584
Total Non - Departmental 1,140,002
Total Ambulance Transport Fund 7,877,676
Fleet Services Fund
Department Operating
Public Works 13,678,870
Total Department Operating 13,678,870
Non - Departmental
Interfund Transfers
364,000
Reserve*
10, 544, 775
Balance Available*
243,581
Total Non - Departmental
11,152,356
Total Fleet Services Fund
24,831,226
Information Systems and Services Fund
$
Department Operating
Central Services
8,443,085
Total Department Operating
8,443,085
Non - Departmental
31 ,61 3,668
Interfund Transfers
247,000
Reserve*
2,634,343
Balance Available'
367,120
Total Non - Departmental
3,248,463
Total Information Systems and Services Fund
11,691,548
Facilities Services Fund
12,438,267
Department Operating
Central Services
8,606,547
Planning and Development
271,456
Total Department Operating
8,878,003
Total Capital Projects
662,173
Non - Departmental
Debt Service
204,255
Interfund Transfers
377,000
Reserve*
8,522,923
Balance Available*
2,663,473
Total Non - Departmental
11,767,651
Total Facilities Services Fund
21,307,827
Risk and Benefits Fund
Department Operating
Central Services
31,613,668
Total Department Operating
31 ,61 3,668
Non - Departmental
Debt Service
5,509,600
Interfund Transfers
180,000
Reserve*
6,602,598
Balance Available'
146,069
Total Non - Departmental
12,438,267
Total Risk and Benefits Fund
44,051,935
Professional Services Fund
Department Operating
Public Works
5,445,508
Total Department Operating
5,445,508
Non - Departmental
Interfund Transfers
488,000
Reserve*
2,580,085
Balance Available'
1,286,263
Total Non - Departmental
4,354,348
Total Professional Services Fund
9,799,856
Total Resolution 529,659,483
* Reserves, Balance Available, and Unappropriated Ending Fund Balance amounts
are not appropriated for spending and are shown for information purposes only.
Attachment E
(Exhibit B)
City of Eugene
Reporting Fund* Managing Fund Fund Titles
010
(Oil -041)
General Fund Reporting Fund
Oil
General Fund Main Subfund
031
Cultural Services Fund
041
Equipment Replacement Fund
110
(1 14 - 1 18)
Special Assessment Management Reporting Fund
114
Local Improvement Assistance Fund
1 1 5
Assessment Management Fund
1 1 7
City Sewer Deferral Fund
118
Street Subsidy Program Fund
131
131
Road Fund
130
(1 32 - 1 34)
Public Safety Communications Reporting Fund
132
Public Safety Answering Point Fund
134
Regional Radio System Fund
135
135
Telecommunications Registration /Licensing Fund
150
(1 51 -1 52)
Construction and Rental Housing Reporting Fund
1 51
Construction Permits Fund
152
Rental Housing Program Fund
155
155
Solid Waste /Recycling Fund
170
(1 71 - 1 78)
Community Development Reporting Fund
171
Community Development Block Grant Fund
172
CDBG- 108 /13rownfields Economic Development Initiative Fund
174
Historic Preservation Loan Fund
175
Low Income Housing Fund
176
Community Revitalization Loan Fund
177
CDBG Loan Program Revolving Fund
178
HOME Fund
180
(181 - 187)
Library, Parks & Recreation Fund
181
Library Miscellaneous Trust Fund
185
Parks & Recreation Miscellaneous Trust Fund
186
Hayes Trust Fund
187
Parks Maintenance Fund
211
211
General Obligation Debt Service Fund
250
(251 - 279)
Special Assessment Bond Debt Service Reporting Fund
251
In -City Assessment Bond Reserve Fund
277
Special Assessment Bond Series 2006 Fund
278
Special Assessment Bond Series 2011 Fund
279
Special Assessment Bond Series 2013 Fund
310
(31 1 - 324)
General Capital Projects Reporting Fund
31 1
General Capital Projects Fund
314
Housing Capital Projects Fund
319
Public Art Fund
321
Parks /Open Space Capital Project Fund
323
City Hall Replacement Fund
324
2006 PROS Bond Fund
330
(332 - 336)
Systems Development Capital Projects Reporting Fund
332
Systems Development Capital Administration Fund
333
Transportation Systems Development Capital Projects Fund
334
Wastewater Systems Development Capital Projects Fund
335
Stormwater Systems Development Capital Projects Fund
336
Parks Systems Development Capital Projects Fund
* City of Eugene appropriates and reports to these combined funds.
City of Eugene
Reporting Fund* Managing Fund Fund Titles
340
(341 - 344)
Transportation Capital Projects Reporting Fund
341
Road General Capital Fund
342
Pavement Preservation Program Fund
343
2008 Street Bond Fund
344
2012 Street Bond Fund
350
(351 - 352)
Special Assessment Capital Projects Reporting Fund
351
Special Assessment Capital Fund
352
Delayed Assessments Fund
510
(51 1 - 512)
Municipal Airport Reporting Fund
511
Airport Fund
512
Airport Construction Fund
520
(525 - 527)
Parking Services Reporting Fund
525
Parking Operations Fund
527
Off - Street Parking Fund
530
(532 - 534)
Wastewater Utility Reporting Fund
532
Wastewater Utility - Capital Fund
533
Wastewater Utility - Regional Fund
534
Wastewater Utility - Local Fund
539
(531, 535, 536)
Stormwater Utility Reporting Fund
531
Stormwater Utility - Capital Fund
535
Stormwater Utility - Operation Fund
536
Wetlands Mitigation Bank Fund
592
592
Ambulance Transport Fund
600
(616, 61 9)
Fleet Services Reporting Fund
616
Fleet Replacement and Acquisition Fund
619
Fleet Service Fund
610
(61 1 - 61 3)
Information Systems and Services Reporting Fund
611
Information Systems & Services Fund
612
Public Safety Information Systems Fund
613
Central Business Software Fund
615
(614, 617, 618, 63 5) Facilities Services Reporting Fund
614
Facilities Replacement Fund
617
Atrium Fund
618
Facilities Maintenance Fund
635
Facilities Professional Services Fund
620
(622 - 625)
Risk and Benefits Reporting Fund
622
Risk Management Fund
623
Employee Health and Benefits Fund
624
Pension Bond Fund
625
Other Post Employment Benefits (OPEB) Fund
630
(631 ,632)
Professional Services Reporting Fund
631
Professional Services Fund
632
Parks & Open Space and Maintenance Professional Services Fund
* City of Eugene appropriates and reports to these combined funds.