Laserfiche WebLink
<br />TABLE 6 <br /> <br />Local Wastewat~r ~ystem Dev~lopment Charge Analysis <br /> <br />11. Analysis of System Value I <br />Total Replacement Cost - Pipe $395,440,320 <br />Total Replacement Cost - Pumping Stations $15,095,898 <br />City Cost of future projects within UGB $9,452,697 <br />Other Wastewater Components $3,098,529 <br />Total Cost of Existing Wastewater Syste.m 11.1 $423,087,444 <br /> <br />I 2. Analysis of Assessable Amount I <br /> Size Total Cost <br /> 6-inch $8,984,843 <br /> 8 to 48-inch $298,979,703 <br /> Total Assessable Cost III $307,964,546 <br /> <br />I 3. Capacity Information <br />II Total CitYSy;t~ffle~piC:ity <br /> <br />III <br /> <br />I <br /> <br />48~9 mgd I <br /> <br />I 4. Calculation of Wastewater SDC I <br /> Total System Valuation, existing and planned $423,087,443 <br /> Cost per unit of capacity per gallon $2. 1 5 <br /> Residential Rate Structure $283.80perRDU + $0. oeeperisq.'. ft. of Hving area <br /> '.. > > ....... ..... lee.-r~hl'" '7 <br /> Non-Residential.. Rate Structure ... ..... .!g~I~.' <br /> <br />5. Calculation of Reimbursement Percentage <br />City System Capacity (EDUs) 48. 9 mgd 1 00. 00 percent <br />Existing Use 2 1 .4 mgd 43.76 percent <br />Percent Available for New Development 27. 5 mgd 56.24 percent <br />Total Value of Reserve Capacity (value of system) $59, 1 64,051 1 00.00 percent <br />Value of I n creased... (i)apacity (co$~(qffutureprojects..U<L1~4..rv1ast~rPlah) ..m;.~.... 4RVF{HQi. to.9SJ)erce.nt <br />.....- <br />Value of Reimbursable Capacity (previo.U$ly paid varue"13xisti ng users) $49,711,462 84.02 percent <br /> <br />City of Eugene SDC Methodology <br /> <br />Wastewater, Page C- 4 <br />