|
Eugene City Hall Master Planning Utility and Maintenance Costs
<br />
<br />June 29, 2006 Page 10
<br />
<br />29 $ 3,429,660 $ 3,445,657 $ 3,822,526 $ 3,523,246 $ 3,377,975 $ 3,471,807
<br />30 $ 3,498,253 $ 3,514,570 $ 3,898,977 $ 3,593,711 $ 3,445,534 $ 3,541,244
<br />31 $ 3,568,218 $ 3,584,862 $ 3,976,956 $ 3,665,585 $ 3,514,445 $ 3,612,068
<br />32 $ 3,639,582 $ 3,656,559 $ 4,056,495 $ 3,738,897 $ 3,584,734 $ 3,684,310
<br />33 $ 3,712,374 $ 3,729,690 $ 4,137,625 $ 3,813,675 $ 3,656,429 $ 3,757,996
<br />34 $ 3,786,621 $ 3,804,284 $ 4,220,378 $ 3,889,948 $ 3,729,557 $ 3,833,156
<br />35 $ 3,862,354 $ 3,880,370 $ 4,304,785 $ 3,967,747 $ 3,804,148 $ 3,909,819
<br />36 $ 3,939,601 $ 3,957,977 $ 4,390,881 $ 4,047,102 $ 3,880,231 $ 3,988,015
<br />37 $ 4,018,393 $ 4,037,137 $ 4,478,699 $ 4,128,044 $ 3,957,836 $ 4,067,776
<br />38 $ 4,098,761 $ 4,117,879 $ 4,568,273 $ 4,210,605 $ 4,036,993 $ 4,149,131
<br />39 $ 4,180,736 $ 4,200,237 $ 4,659,638 $ 4,294,817 $ 4,117,732 $ 4,232,114
<br />40 $ 4,264,351 $ 4,284,242 $ 4,752,831 $ 4,380,714 $ 4,200,087 $ 4,316,756
<br />41 $ 4,349,638 $ 4,369,927 $ 4,847,887 $ 4,468,328 $ 4,284,089 $ 4,403,091
<br />42 $ 4,436,630 $ 4,457,325 $ 4,944,845 $ 4,557,695 $ 4,369,771 $ 4,491,153
<br />43 $ 4,525,363 $ 4,546,472 $ 5,043,742 $ 4,648,848 $ 4,457,166 $ 4,580,976
<br />44 $ 4,615,870 $ 4,637,401 $ 5,144,617 $ 4,741,825 $ 4,546,309 $ 4,672,596
<br />45 $ 4,708,188 $ 4,730,149 $ 5,247,509 $ 4,836,662 $ 4,637,235 $ 4,766,048
<br />46 $ 4,802,351 $ 4,824,752 $ 5,352,459 $ 4,933,395 $ 4,729,980 $ 4,861,369
<br />47 $ 4,898,398 $ 4,921,247 $ 5,459,509 $ 5,032,063 $ 4,824,580 $ 4,958,596
<br />48 $ 4,996,366 $ 5,019,672 $ 5,568,699 $ 5,132,704 $ 4,921,071 $ 5,057,768
<br />49 $ 5,096,294 $ 5,120,066 $ 5,680,073 $ 5,235,358 $ 5,019,493 $ 5,158,923
<br />50 $ 5,198,220 $ 5,222,467 $ 5,793,674 $ 5,340,066 $ 5,119,883 $ 5,262,102
<br />Net
<br />Present
<br />$50,251,300 $50,485,698 $56,007,571 $51,622,528 $49,494,015 $50,868,848
<br />Cost
<br />
<br />
<br />
|